build elite limited

Live YoungMicroDeclining

build elite limited Company Information

Share BUILD ELITE LIMITED

Company Number

10186957

Shareholders

adrian craig treacy

lucy treacy

Group Structure

View All

Industry

Development of building projects

 

Registered Address

10 scandia-hus business park, felcourt road, east grinstead, west sussex, RH19 2LP

Website

-

build elite limited Estimated Valuation

£109.3k

Pomanda estimates the enterprise value of BUILD ELITE LIMITED at £109.3k based on a Turnover of £228k and 0.48x industry multiple (adjusted for size and gross margin).

build elite limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUILD ELITE LIMITED at £0 based on an EBITDA of £-35.5k and a 3.79x industry multiple (adjusted for size and gross margin).

build elite limited Estimated Valuation

£87.3k

Pomanda estimates the enterprise value of BUILD ELITE LIMITED at £87.3k based on Net Assets of £61.8k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Build Elite Limited Overview

Build Elite Limited is a live company located in east grinstead, RH19 2LP with a Companies House number of 10186957. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2016, it's largest shareholder is adrian craig treacy with a 60% stake. Build Elite Limited is a young, micro sized company, Pomanda has estimated its turnover at £228k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Build Elite Limited Health Check

Pomanda's financial health check has awarded Build Elite Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £228k, make it smaller than the average company (£2.3m)

£228k - Build Elite Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (6%)

-57% - Build Elite Limited

6% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Build Elite Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -17.1% make it less profitable than the average company (7.5%)

-17.1% - Build Elite Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Build Elite Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Build Elite Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114k, this is less efficient (£277.7k)

£114k - Build Elite Limited

£277.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Build Elite Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Build Elite Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Build Elite Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)

5 weeks - Build Elite Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.8%, this is a lower level of debt than the average (73.8%)

30.8% - Build Elite Limited

73.8% - Industry AVG

BUILD ELITE LIMITED financials

EXPORTms excel logo

Build Elite Limited's latest turnover from March 2024 is estimated at £228 thousand and the company has net assets of £61.8 thousand. According to their latest financial statements, Build Elite Limited has 2 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover228,034133,098918,5132,845,8872,762,7514,172,108343,913
Other Income Or Grants
Cost Of Sales168,13398,665693,1292,150,1842,018,4272,995,807242,183
Gross Profit59,90134,433225,384695,703744,3251,176,300101,730
Admin Expenses98,80819,648220,498720,858765,8461,118,921-2,488
Operating Profit-38,90714,7854,886-25,155-21,52157,379104,218
Interest Payable
Interest Receivable19398219
Pre-Tax Profit-38,71414,8834,886-25,155-21,52157,598110,635
Tax-2,828-928-10,944-26,100
Profit After Tax-38,71412,0553,958-25,155-21,52146,65484,535
Dividends Paid
Retained Profit-38,71412,0553,958-25,155-21,52146,65484,535
Employee Costs96,52445,947177,81843,31943,42142,56284,335
Number Of Employees21411121
EBITDA*-35,50714,7854,886-25,155-21,52157,379104,218

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets5,8689,268845
Intangible Assets1,690
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets5,8689,26818451,6901
Stock & work in progress
Trade Debtors131,190410,702374,109577,433743,132
Group Debtors
Misc Debtors80,691154,992
Cash2,7294,61158,291
misc current assets
total current assets83,420159,603131,190410,702374,109577,433801,423
total assets89,288168,871131,191410,702374,109578,278803,1131
Bank overdraft
Bank loan
Trade Creditors 1674,30936,369326,189264,441447,089718,577
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities27,30864,035
total current liabilities27,47568,34436,369326,189264,441447,089718,577
loans
hp & lease commitments
Accruals and Deferred Income6,351
other liabilities
provisions
total long term liabilities6,351
total liabilities27,47568,34442,720326,189264,441447,089718,577
net assets61,813100,52788,47184,513109,668131,18984,5361
total shareholders funds61,813100,52788,47184,513109,668131,18984,5361
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-38,90714,7854,886-25,155-21,52157,379104,218
Depreciation3,400
Amortisation
Tax-2,828-928-10,944-26,100
Stock
Debtors-74,30123,802-279,51236,593-203,324-165,699743,132
Creditors-4,142-32,060-289,82061,748-182,648-271,488718,577
Accruals and Deferred Income-36,72757,6846,351
Deferred Taxes & Provisions
Cash flow from operations-2,07513,7791-845-59,35453,563
Investing Activities
capital expenditure-9,268845845-1,690
Change in Investments-11-11
cash flow from investments-9,267-1845845-1,689-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-11
interest19398219
cash flow from financing193992181
cash and cash equivalents
cash-1,8824,611-58,29158,291
overdraft
change in cash-1,8824,611-58,29158,291

build elite limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for build elite limited. Get real-time insights into build elite limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Build Elite Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for build elite limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RH19 area or any other competitors across 12 key performance metrics.

build elite limited Ownership

BUILD ELITE LIMITED group structure

Build Elite Limited has no subsidiary companies.

Ultimate parent company

BUILD ELITE LIMITED

10186957

BUILD ELITE LIMITED Shareholders

adrian craig treacy 60%
lucy treacy 40%

build elite limited directors

Build Elite Limited currently has 3 directors. The longest serving directors include Mr Adrian Treacy (May 2016) and Mr Adrian Treacy (May 2016).

officercountryagestartendrole
Mr Adrian TreacyUnited Kingdom45 years May 2016- Director
Mr Adrian TreacyEngland45 years May 2016- Director
Mr Michael TesterUnited Kingdom35 years Jan 2025- Director

P&L

March 2024

turnover

228k

+71%

operating profit

-38.9k

0%

gross margin

26.3%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

61.8k

-0.39%

total assets

89.3k

-0.47%

cash

2.7k

-0.41%

net assets

Total assets minus all liabilities

build elite limited company details

company number

10186957

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

adm daily pay limited (October 2022)

icg medical (holdings) limited (January 2017)

accountant

MERRANTI ACCOUNTING LTD

auditor

-

address

10 scandia-hus business park, felcourt road, east grinstead, west sussex, RH19 2LP

Bank

-

Legal Advisor

-

build elite limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to build elite limited. Currently there are 1 open charges and 2 have been satisfied in the past.

build elite limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUILD ELITE LIMITED. This can take several minutes, an email will notify you when this has completed.

build elite limited Companies House Filings - See Documents

datedescriptionview/download