crown designs limited
crown designs limited Company Information
Company Number
10189417
Next Accounts
Feb 2025
Shareholders
sandeep gill
Group Structure
View All
Industry
Development of building projects
+1Registered Address
3c high street, ascot, SL5 7JF
Website
www.crowndesigninteriors.comcrown designs limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN DESIGNS LIMITED at £142.4k based on a Turnover of £426.8k and 0.33x industry multiple (adjusted for size and gross margin).
crown designs limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN DESIGNS LIMITED at £0 based on an EBITDA of £-13.9k and a 2.52x industry multiple (adjusted for size and gross margin).
crown designs limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN DESIGNS LIMITED at £22.8k based on Net Assets of £16.8k and 1.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown Designs Limited Overview
Crown Designs Limited is a live company located in ascot, SL5 7JF with a Companies House number of 10189417. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2016, it's largest shareholder is sandeep gill with a 100% stake. Crown Designs Limited is a young, micro sized company, Pomanda has estimated its turnover at £426.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crown Designs Limited Health Check
Pomanda's financial health check has awarded Crown Designs Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £426.8k, make it smaller than the average company (£1.3m)
- Crown Designs Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.9%)
- Crown Designs Limited
4.9% - Industry AVG
Production
with a gross margin of 10.3%, this company has a higher cost of product (23.7%)
- Crown Designs Limited
23.7% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (6.8%)
- Crown Designs Limited
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Crown Designs Limited
4 - Industry AVG
Pay Structure
on an average salary of £45k, the company has an equivalent pay structure (£45k)
- Crown Designs Limited
£45k - Industry AVG
Efficiency
resulting in sales per employee of £213.4k, this is equally as efficient (£240.6k)
- Crown Designs Limited
£240.6k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (27 days)
- Crown Designs Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (30 days)
- Crown Designs Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crown Designs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crown Designs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.2%, this is a higher level of debt than the average (71.7%)
86.2% - Crown Designs Limited
71.7% - Industry AVG
CROWN DESIGNS LIMITED financials
Crown Designs Limited's latest turnover from May 2023 is estimated at £426.8 thousand and the company has net assets of £16.8 thousand. According to their latest financial statements, Crown Designs Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,530 | 6,040 | 8,052 | 9,011 | 14,762 | 14,762 | 19,319 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,530 | 6,040 | 8,052 | 9,011 | 14,762 | 14,762 | 19,319 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 117,112 | 126,963 | 91,469 | 78,814 | 95,013 | 95,013 | 33,762 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 117,112 | 126,963 | 91,469 | 78,814 | 95,013 | 95,013 | 33,762 |
| total assets | 121,642 | 133,003 | 99,521 | 87,825 | 109,775 | 109,775 | 53,081 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 100,011 | 98,751 | 18,978 | 17,218 | 57,957 | 57,957 | 28,136 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 100,011 | 98,751 | 18,978 | 17,218 | 57,957 | 57,957 | 28,136 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 4,875 | 3,635 | 3,700 | 0 | 0 | 0 | 500 |
| other liabilities | 0 | 0 | 50,000 | 50,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,875 | 3,635 | 53,700 | 50,000 | 0 | 0 | 500 |
| total liabilities | 104,886 | 102,386 | 72,678 | 67,218 | 57,957 | 57,957 | 28,636 |
| net assets | 16,756 | 30,617 | 26,843 | 20,607 | 51,818 | 51,818 | 24,445 |
| total shareholders funds | 16,756 | 30,617 | 26,843 | 20,607 | 51,818 | 51,818 | 24,445 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -9,851 | 35,494 | 12,655 | -16,199 | 0 | 61,251 | 33,762 |
| Creditors | 1,260 | 79,773 | 1,760 | -40,739 | 0 | 29,821 | 28,136 |
| Accruals and Deferred Income | 1,240 | -65 | 3,700 | 0 | 0 | -500 | 500 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -50,000 | 0 | 50,000 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
crown designs limited Credit Report and Business Information
Crown Designs Limited Competitor Analysis
Perform a competitor analysis for crown designs limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SL5 area or any other competitors across 12 key performance metrics.
crown designs limited Ownership
CROWN DESIGNS LIMITED group structure
Crown Designs Limited has no subsidiary companies.
Ultimate parent company
CROWN DESIGNS LIMITED
10189417
crown designs limited directors
Crown Designs Limited currently has 2 directors. The longest serving directors include Mrs Sandeep Gill (May 2016) and Mr Jagdeep Gill (May 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sandeep Gill | England | 38 years | May 2016 | - | Director |
| Mr Jagdeep Gill | England | 42 years | May 2021 | - | Director |
P&L
May 2023turnover
426.8k
-3%
operating profit
-13.9k
0%
gross margin
10.4%
-1.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
16.8k
-0.45%
total assets
121.6k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
crown designs limited company details
company number
10189417
Type
Private limited with Share Capital
industry
41100 - Development of building projects
41202 - Construction of domestic buildings
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
HENDERSON ROYCE ACCOUNTANTS LTD
auditor
-
address
3c high street, ascot, SL5 7JF
Bank
-
Legal Advisor
-
crown designs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crown designs limited.
crown designs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWN DESIGNS LIMITED. This can take several minutes, an email will notify you when this has completed.
crown designs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
