sheringham1 ltd

Live YoungSmallHigh

sheringham1 ltd Company Information

Share SHERINGHAM1 LTD

Company Number

10190035

Shareholders

arun kumar ram

harvinder singh hunjan

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

2nd floor, unicorn house, station close, potters bar, hertfordshire, EN6 1TL

Website

-

sheringham1 ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of SHERINGHAM1 LTD at £1.5m based on a Turnover of £619.1k and 2.44x industry multiple (adjusted for size and gross margin).

sheringham1 ltd Estimated Valuation

£65.4k

Pomanda estimates the enterprise value of SHERINGHAM1 LTD at £65.4k based on an EBITDA of £13.7k and a 4.78x industry multiple (adjusted for size and gross margin).

sheringham1 ltd Estimated Valuation

£31.2k

Pomanda estimates the enterprise value of SHERINGHAM1 LTD at £31.2k based on Net Assets of £17.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sheringham1 Ltd Overview

Sheringham1 Ltd is a live company located in potters bar, EN6 1TL with a Companies House number of 10190035. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2016, it's largest shareholder is arun kumar ram with a 50% stake. Sheringham1 Ltd is a young, small sized company, Pomanda has estimated its turnover at £619.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sheringham1 Ltd Health Check

Pomanda's financial health check has awarded Sheringham1 Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £619.1k, make it smaller than the average company (£950k)

£619.1k - Sheringham1 Ltd

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (5.5%)

30% - Sheringham1 Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.7%)

31.3% - Sheringham1 Ltd

72.7% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (29.2%)

2.2% - Sheringham1 Ltd

29.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Sheringham1 Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Sheringham1 Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £309.5k, this is more efficient (£192.2k)

£309.5k - Sheringham1 Ltd

£192.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (31 days)

107 days - Sheringham1 Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 230 days, this is slower than average (37 days)

230 days - Sheringham1 Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sheringham1 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sheringham1 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.1%, this is a higher level of debt than the average (69.5%)

97.1% - Sheringham1 Ltd

69.5% - Industry AVG

SHERINGHAM1 LTD financials

EXPORTms excel logo

Sheringham1 Ltd's latest turnover from May 2024 is estimated at £619.1 thousand and the company has net assets of £17.9 thousand. According to their latest financial statements, Sheringham1 Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover619,070506,347455,963282,479135,052156,042132,503250,930
Other Income Or Grants
Cost Of Sales425,327355,527325,711204,38695,100110,70391,716169,513
Gross Profit193,742150,820130,25178,09339,95245,33940,78781,417
Admin Expenses180,055143,600121,92860,82535,98947,63351,74389,928
Operating Profit13,6877,2208,32317,2683,963-2,294-10,956-8,511
Interest Payable
Interest Receivable
Pre-Tax Profit13,6877,2208,32317,2683,963-2,294-10,956-8,511
Tax-3,422-1,805-1,581-3,281-753
Profit After Tax10,2655,4156,74213,9873,210-2,294-10,956-8,511
Dividends Paid
Retained Profit10,2655,4156,74213,9873,210-2,294-10,956-8,511
Employee Costs66,92862,09460,69655,00556,12455,25726,55225,696
Number Of Employees22222211
EBITDA*13,6877,2208,32317,2683,963-2,294-10,956-8,511

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets427,920438,078448,290458,573468,951479,456490,130490,871
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets427,920438,078448,290458,573468,951479,456490,130490,871
Stock & work in progress
Trade Debtors181,863165,130145,74381,76517,57222,40014,42247,958
Group Debtors
Misc Debtors
Cash
misc current assets70,001
total current assets181,863165,130145,74381,76517,57222,40084,42347,958
total assets609,783603,208594,033540,338486,523501,856574,553538,829
Bank overdraft
Bank loan
Trade Creditors 268,227265,954256,357203,452187,958206,321275,489229,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities268,227265,954256,357203,452187,958206,321275,489229,500
loans
hp & lease commitments
Accruals and Deferred Income2,1312,1102,1102,3072,1162,2963,5312,840
other liabilities321,567327,551333,388339,143315,000315,000315,000315,000
provisions
total long term liabilities323,698329,661335,498341,450317,116317,296318,531317,840
total liabilities591,925595,615591,855544,902505,074523,617594,020547,340
net assets17,8587,5932,178-4,564-18,551-21,761-19,467-8,511
total shareholders funds17,8587,5932,178-4,564-18,551-21,761-19,467-8,511
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit13,6877,2208,32317,2683,963-2,294-10,956-8,511
Depreciation
Amortisation
Tax-3,422-1,805-1,581-3,281-753
Stock
Debtors16,73319,38763,97864,193-4,8287,978-33,53647,958
Creditors2,2739,59752,90515,494-18,363-69,16845,989229,500
Accruals and Deferred Income21-197191-180-1,2356912,840
Deferred Taxes & Provisions
Cash flow from operations-4,174-4,375-4,528-34,521-10,505-80,67569,260175,871
Investing Activities
capital expenditure10,15810,21210,28310,37810,50510,674741-490,871
Change in Investments
cash flow from investments10,15810,21210,28310,37810,50510,674741-490,871
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,984-5,837-5,75524,143315,000
share issue
interest
cash flow from financing-5,984-5,837-5,75524,143315,000
cash and cash equivalents
cash
overdraft
change in cash

sheringham1 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sheringham1 ltd. Get real-time insights into sheringham1 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sheringham1 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sheringham1 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EN6 area or any other competitors across 12 key performance metrics.

sheringham1 ltd Ownership

SHERINGHAM1 LTD group structure

Sheringham1 Ltd has no subsidiary companies.

Ultimate parent company

SHERINGHAM1 LTD

10190035

SHERINGHAM1 LTD Shareholders

arun kumar ram 50%
harvinder singh hunjan 50%

sheringham1 ltd directors

Sheringham1 Ltd currently has 2 directors. The longest serving directors include Mr Harvinder Hunjan (May 2016) and Mr Arun Ram (Jun 2016).

officercountryagestartendrole
Mr Harvinder HunjanEngland52 years May 2016- Director
Mr Arun RamEngland58 years Jun 2016- Director

P&L

May 2024

turnover

619.1k

+22%

operating profit

13.7k

0%

gross margin

31.3%

+5.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

17.9k

+1.35%

total assets

609.8k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

sheringham1 ltd company details

company number

10190035

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

2nd floor, unicorn house, station close, potters bar, hertfordshire, EN6 1TL

Bank

-

Legal Advisor

-

sheringham1 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sheringham1 ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

sheringham1 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHERINGHAM1 LTD. This can take several minutes, an email will notify you when this has completed.

sheringham1 ltd Companies House Filings - See Documents

datedescriptionview/download