wjcj limited
wjcj limited Company Information
Company Number
10190952
Next Accounts
Feb 2026
Directors
Shareholders
wayne johnson
chloe johnson
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
12 priors close, southbourne, emsworth, PO10 8LJ
Website
-wjcj limited Estimated Valuation
Pomanda estimates the enterprise value of WJCJ LIMITED at £9.3m based on a Turnover of £14m and 0.66x industry multiple (adjusted for size and gross margin).
wjcj limited Estimated Valuation
Pomanda estimates the enterprise value of WJCJ LIMITED at £0 based on an EBITDA of £-731.9k and a 4.37x industry multiple (adjusted for size and gross margin).
wjcj limited Estimated Valuation
Pomanda estimates the enterprise value of WJCJ LIMITED at £2.1m based on Net Assets of £1.1m and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wjcj Limited Overview
Wjcj Limited is a live company located in emsworth, PO10 8LJ with a Companies House number of 10190952. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2016, it's largest shareholder is wayne johnson with a 50% stake. Wjcj Limited is a young, mid sized company, Pomanda has estimated its turnover at £14m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wjcj Limited Health Check
Pomanda's financial health check has awarded Wjcj Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £14m, make it larger than the average company (£930.8k)
- Wjcj Limited
£930.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 281%, show it is growing at a faster rate (9.7%)
- Wjcj Limited
9.7% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (40.6%)
- Wjcj Limited
40.6% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (6%)
- Wjcj Limited
6% - Industry AVG
Employees
with 70 employees, this is above the industry average (14)
- Wjcj Limited
14 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Wjcj Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £200k, this is more efficient (£90.6k)
- Wjcj Limited
£90.6k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (29 days)
- Wjcj Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 141 days, this is slower than average (37 days)
- Wjcj Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wjcj Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wjcj Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (42.9%)
80.1% - Wjcj Limited
42.9% - Industry AVG
WJCJ LIMITED financials
Wjcj Limited's latest turnover from May 2024 is estimated at £14 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Wjcj Limited has 70 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,856,727 | 1,916,277 | 826,923 | 858,106 | 784,661 | 680,525 | 655,346 | |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 2,856,727 | 1,916,277 | 826,923 | 858,106 | 784,661 | 680,525 | 655,346 | |
| Stock & work in progress | ||||||||
| Trade Debtors | 2,595,289 | 3,580,683 | 82,231 | 85,311 | 274,776 | 1,410,735 | ||
| Group Debtors | ||||||||
| Misc Debtors | 3,574,028 | 4,356,489 | 4,373,489 | 132,301 | 42,739 | |||
| Cash | 966,504 | 981 | 220,384 | 708,556 | 1,369,414 | 1 | ||
| misc current assets | 1,774 | 580 | ||||||
| total current assets | 2,595,289 | 3,580,683 | 4,622,763 | 4,444,555 | 4,869,229 | 2,251,592 | 1,412,153 | 1 |
| total assets | 5,452,016 | 5,496,960 | 5,449,686 | 5,302,661 | 5,653,890 | 2,932,117 | 2,067,499 | 1 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 4,367,805 | 3,680,849 | 3,595,190 | 131,229 | 144,843 | 539,269 | 83,545 | |
| Group/Directors Accounts | 49,198 | 46,093 | 128,564 | 3,484 | ||||
| other short term finances | 247 | 69,552 | 8,930 | |||||
| hp & lease commitments | ||||||||
| other current liabilities | 3,116,966 | 3,441,162 | 1,440,412 | 2,523,379 | ||||
| total current liabilities | 4,367,805 | 3,680,849 | 3,595,190 | 3,297,640 | 3,632,098 | 2,177,797 | 2,619,338 | |
| loans | 50,000 | 50,000 | ||||||
| hp & lease commitments | 36,967 | 36,967 | 39,974 | 46,640 | ||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 86,967 | 86,967 | 39,974 | 46,640 | ||||
| total liabilities | 4,367,805 | 3,680,849 | 3,595,190 | 3,384,607 | 3,719,065 | 2,217,771 | 2,665,978 | |
| net assets | 1,084,211 | 1,816,111 | 1,854,496 | 1,918,054 | 1,934,825 | 714,346 | -598,479 | 1 |
| total shareholders funds | 1,084,211 | 1,816,111 | 1,854,496 | 1,918,054 | 1,934,825 | 714,346 | -598,479 | 1 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 37,183 | 44,980 | 32,229 | 22,444 | 16,149 | |||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -985,394 | -75,576 | -785,541 | -206,465 | 3,105,229 | 1,500,297 | 42,739 | |
| Creditors | 686,956 | 85,659 | 3,463,961 | -13,614 | -394,426 | 455,724 | 83,545 | |
| Accruals and Deferred Income | -3,116,966 | -324,196 | 2,000,750 | -1,082,967 | 2,523,379 | |||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -49,198 | 3,105 | -82,471 | 125,080 | 3,484 | |||
| Other Short Term Loans | -247 | 247 | -69,552 | 60,622 | 8,930 | |||
| Long term loans | -50,000 | 50,000 | ||||||
| Hire Purchase and Lease Commitments | -36,967 | -3,007 | -6,666 | 46,640 | ||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -966,504 | 965,523 | -219,403 | -488,172 | -660,858 | 1,369,413 | 1 | |
| overdraft | ||||||||
| change in cash | -966,504 | 965,523 | -219,403 | -488,172 | -660,858 | 1,369,413 | 1 |
wjcj limited Credit Report and Business Information
Wjcj Limited Competitor Analysis
Perform a competitor analysis for wjcj limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in PO10 area or any other competitors across 12 key performance metrics.
wjcj limited Ownership
WJCJ LIMITED group structure
Wjcj Limited has no subsidiary companies.
Ultimate parent company
WJCJ LIMITED
10190952
wjcj limited directors
Wjcj Limited currently has 1 director, Mr Wayne Johnson serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Wayne Johnson | England | 53 years | May 2016 | - | Director |
P&L
May 2024turnover
14m
-10%
operating profit
-731.9k
0%
gross margin
19.8%
-3.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
1.1m
-0.4%
total assets
5.5m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
wjcj limited company details
company number
10190952
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
PRIORS CONSULTANCY (SOUTHERN) LIMITED
auditor
-
address
12 priors close, southbourne, emsworth, PO10 8LJ
Bank
-
Legal Advisor
-
wjcj limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to wjcj limited. Currently there are 3 open charges and 0 have been satisfied in the past.
wjcj limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WJCJ LIMITED. This can take several minutes, an email will notify you when this has completed.
wjcj limited Companies House Filings - See Documents
| date | description | view/download |
|---|
