arlec electrical company limited

arlec electrical company limited Company Information

Share ARLEC ELECTRICAL COMPANY LIMITED
Live 
YoungMidDeclining

Company Number

10191182

Industry

Wholesale of household goods (other than musical instruments) n.e.c.

 

Shareholders

arlec uk holdings limited

Group Structure

View All

Contact

Registered Address

unit 18 cromwell business park, howard way, newport pagnell, buckinghamshire, MK16 9QS

arlec electrical company limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ARLEC ELECTRICAL COMPANY LIMITED at £2.2m based on a Turnover of £5.8m and 0.39x industry multiple (adjusted for size and gross margin).

arlec electrical company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARLEC ELECTRICAL COMPANY LIMITED at £0 based on an EBITDA of £-972.8k and a 3.88x industry multiple (adjusted for size and gross margin).

arlec electrical company limited Estimated Valuation

£727.3k

Pomanda estimates the enterprise value of ARLEC ELECTRICAL COMPANY LIMITED at £727.3k based on Net Assets of £365.7k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arlec Electrical Company Limited Overview

Arlec Electrical Company Limited is a live company located in newport pagnell, MK16 9QS with a Companies House number of 10191182. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46499. Founded in May 2016, it's largest shareholder is arlec uk holdings limited with a 100% stake. Arlec Electrical Company Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arlec Electrical Company Limited Health Check

Pomanda's financial health check has awarded Arlec Electrical Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £5.8m, make it smaller than the average company (£22.5m)

£5.8m - Arlec Electrical Company Limited

£22.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.1%)

-13% - Arlec Electrical Company Limited

5.1% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)

33.1% - Arlec Electrical Company Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of -17.5% make it less profitable than the average company (4.2%)

-17.5% - Arlec Electrical Company Limited

4.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (61)

8 - Arlec Electrical Company Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Arlec Electrical Company Limited

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £726.7k, this is more efficient (£374.9k)

£726.7k - Arlec Electrical Company Limited

£374.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (46 days)

68 days - Arlec Electrical Company Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (29 days)

40 days - Arlec Electrical Company Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 238 days, this is more than average (96 days)

238 days - Arlec Electrical Company Limited

96 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (12 weeks)

6 weeks - Arlec Electrical Company Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (50.1%)

91.5% - Arlec Electrical Company Limited

50.1% - Industry AVG

ARLEC ELECTRICAL COMPANY LIMITED financials

EXPORTms excel logo

Arlec Electrical Company Limited's latest turnover from June 2024 is estimated at £5.8 million and the company has net assets of £365.7 thousand. According to their latest financial statements, Arlec Electrical Company Limited has 8 employees and maintains cash reserves of £489.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover5,813,6815,601,1958,026,8868,913,2545,067,8067,471,5794,700,2775,080,752
Other Income Or Grants00000000
Cost Of Sales3,890,4963,874,3045,498,1296,065,9953,449,4725,095,3733,231,4573,509,515
Gross Profit1,923,1841,726,8902,528,7572,847,2581,618,3342,376,2061,468,8201,571,238
Admin Expenses2,943,1902,517,1503,081,4662,968,2461,597,5601,845,4681,901,9522,464,295
Operating Profit-1,020,006-790,260-552,709-120,98820,774530,738-433,132-893,057
Interest Payable00000000
Interest Receivable38,18452,31816,0521,8441,6976,8533,344821
Pre-Tax Profit-981,822-737,942-536,657-119,14422,472537,591-429,788-892,236
Tax0000-4,270-102,14200
Profit After Tax-981,822-737,942-536,657-119,14418,202435,449-429,788-892,236
Dividends Paid00000000
Retained Profit-981,822-737,942-536,657-119,14418,202435,449-429,788-892,236
Employee Costs364,121381,150331,203237,206225,746181,468148,811109,320
Number Of Employees89866543
EBITDA*-972,772-739,146-518,609-86,79543,167556,277-401,501-871,681

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets96,949142,75664,70378,32090,93457,13975,619106,056
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets96,949142,75664,70378,32090,93457,13975,619106,056
Stock & work in progress2,543,2032,385,7273,427,7103,394,1223,147,7883,717,1564,942,6215,158,395
Trade Debtors1,094,2161,375,1522,311,7192,569,982947,6281,954,140591,147531,977
Group Debtors00000000
Misc Debtors65,208116,423296,230228,617207,172212,74382,147317,393
Cash489,451965,1651,127,5451,440,7832,248,1591,146,537681,029656,443
misc current assets00000000
total current assets4,192,0784,842,4677,163,2047,633,5046,550,7477,030,5766,296,9446,664,208
total assets4,289,0274,985,2237,227,9077,711,8246,641,6817,087,7156,372,5636,770,264
Bank overdraft00000000
Bank loan00000000
Trade Creditors 434,984118,352135,460307,87899,713205,75549,100511,316
Group/Directors Accounts3,321,2072,819,7594,595,3977,496,1966,919,9527,100,5997,291,7706,977,251
other short term finances00000000
hp & lease commitments00000000
other current liabilities167,181699,635411,631895,167490,289667,836353,617173,833
total current liabilities3,923,3723,637,7465,142,4888,699,2417,509,9547,974,1907,694,4877,662,400
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities3,923,3723,637,7465,142,4888,699,2417,509,9547,974,1907,694,4877,662,400
net assets365,6551,347,4772,085,419-987,417-868,273-886,475-1,321,924-892,136
total shareholders funds365,6551,347,4772,085,419-987,417-868,273-886,475-1,321,924-892,136
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit-1,020,006-790,260-552,709-120,98820,774530,738-433,132-893,057
Depreciation47,23451,11434,10034,19322,39325,53931,63121,376
Amortisation00000000
Tax0000-4,270-102,14200
Stock157,476-1,041,98333,588246,334-569,368-1,225,465-215,7745,158,395
Debtors-332,151-1,116,374-190,6501,643,799-1,012,0831,493,589-176,076849,370
Creditors316,632-17,108-172,418208,165-106,042156,655-462,216511,316
Accruals and Deferred Income-532,454288,004-483,536404,878-177,547314,219179,784173,833
Deferred Taxes & Provisions00000000
Cash flow from operations-1,013,9191,690,107-1,017,501-1,363,8851,336,759656,885-292,083-6,194,297
Investing Activities
capital expenditure-1,427-129,167-20,483-21,579-56,188-7,059-1,194-127,432
Change in Investments00000000
cash flow from investments-1,427-129,167-20,483-21,579-56,188-7,059-1,194-127,432
Financing Activities
Bank loans00000000
Group/Directors Accounts501,448-1,775,638-2,900,799576,244-180,647-191,171314,5196,977,251
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue003,609,4930000100
interest38,18452,31816,0521,8441,6976,8533,344821
cash flow from financing539,632-1,723,320724,746578,088-178,950-184,318317,8636,978,172
cash and cash equivalents
cash-475,714-162,380-313,238-807,3761,101,622465,50824,586656,443
overdraft00000000
change in cash-475,714-162,380-313,238-807,3761,101,622465,50824,586656,443

arlec electrical company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arlec electrical company limited. Get real-time insights into arlec electrical company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arlec Electrical Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arlec electrical company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in MK16 area or any other competitors across 12 key performance metrics.

arlec electrical company limited Ownership

ARLEC ELECTRICAL COMPANY LIMITED group structure

Arlec Electrical Company Limited has no subsidiary companies.

Ultimate parent company

ARLEC INTERNATIONAL PTY LTD

#0059918

2 parents

ARLEC ELECTRICAL COMPANY LIMITED

10191182

ARLEC ELECTRICAL COMPANY LIMITED Shareholders

arlec uk holdings limited 100%

arlec electrical company limited directors

Arlec Electrical Company Limited currently has 3 directors. The longest serving directors include Mr Ian Trahar (May 2016) and Mr Gunalan Jeganathan (May 2016).

officercountryagestartendrole
Mr Ian TraharEngland69 years May 2016- Director
Mr Gunalan JeganathanEngland66 years May 2016- Director
Ms Pamela FosseyEngland41 years Jun 2019- Director

P&L

June 2024

turnover

5.8m

+4%

operating profit

-1m

0%

gross margin

33.1%

+7.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

365.7k

-0.73%

total assets

4.3m

-0.14%

cash

489.5k

-0.49%

net assets

Total assets minus all liabilities

arlec electrical company limited company details

company number

10191182

Type

Private limited with Share Capital

industry

46499 - Wholesale of household goods (other than musical instruments) n.e.c.

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

ARLEC INTERNATIONAL PTY LTD

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

MAGNA AUDIT LLP

address

unit 18 cromwell business park, howard way, newport pagnell, buckinghamshire, MK16 9QS

Bank

-

Legal Advisor

-

arlec electrical company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arlec electrical company limited.

arlec electrical company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARLEC ELECTRICAL COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

arlec electrical company limited Companies House Filings - See Documents

datedescriptionview/download