grace wren london limited
grace wren london limited Company Information
Company Number
10194714
Website
www.graceandwren.comRegistered Address
312 the lightbulb, 1 filament walk, london, SW18 4GQ
Industry
Manufacture of women's outerwear, other than leather clothes and workwear
Telephone
447552692510
Next Accounts Due
February 2025
Group Structure
View All
Directors
Carrie Matthews8 Years
Shareholders
carrie matthews 100%
grace wren london limited Estimated Valuation
Pomanda estimates the enterprise value of GRACE WREN LONDON LIMITED at £32.4k based on a Turnover of £57.4k and 0.56x industry multiple (adjusted for size and gross margin).
grace wren london limited Estimated Valuation
Pomanda estimates the enterprise value of GRACE WREN LONDON LIMITED at £7.2k based on an EBITDA of £2.5k and a 2.94x industry multiple (adjusted for size and gross margin).
grace wren london limited Estimated Valuation
Pomanda estimates the enterprise value of GRACE WREN LONDON LIMITED at £0 based on Net Assets of £-11.8k and 3.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grace Wren London Limited Overview
Grace Wren London Limited is a live company located in london, SW18 4GQ with a Companies House number of 10194714. It operates in the manufacture of other women's outerwear sector, SIC Code 14132. Founded in May 2016, it's largest shareholder is carrie matthews with a 100% stake. Grace Wren London Limited is a young, micro sized company, Pomanda has estimated its turnover at £57.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grace Wren London Limited Health Check
Pomanda's financial health check has awarded Grace Wren London Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £57.4k, make it smaller than the average company (£12.7m)
- Grace Wren London Limited
£12.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (1.9%)
- Grace Wren London Limited
1.9% - Industry AVG
Production
with a gross margin of 12.8%, this company has a higher cost of product (20.7%)
- Grace Wren London Limited
20.7% - Industry AVG
Profitability
an operating margin of 4.3% make it as profitable than the average company (3.7%)
- Grace Wren London Limited
3.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (30)
1 - Grace Wren London Limited
30 - Industry AVG
Pay Structure
on an average salary of £22.7k, the company has an equivalent pay structure (£22.7k)
- Grace Wren London Limited
£22.7k - Industry AVG
Efficiency
resulting in sales per employee of £57.4k, this is less efficient (£203.2k)
- Grace Wren London Limited
£203.2k - Industry AVG
Debtor Days
it gets paid by customers after 121 days, this is later than average (44 days)
- Grace Wren London Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (46 days)
- Grace Wren London Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grace Wren London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grace Wren London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 154.6%, this is a higher level of debt than the average (41.6%)
154.6% - Grace Wren London Limited
41.6% - Industry AVG
GRACE WREN LONDON LIMITED financials
Grace Wren London Limited's latest turnover from May 2023 is estimated at £57.4 thousand and the company has net assets of -£11.8 thousand. According to their latest financial statements, Grace Wren London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,462 | 0 | 0 | 0 | 0 | 97 | 193 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,462 | 0 | 0 | 0 | 0 | 97 | 193 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 19,150 | 2,973 | 4,549 | 9,245 | 101 | 1 | 701 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 19,150 | 2,973 | 4,549 | 9,245 | 101 | 1 | 701 |
| total assets | 21,612 | 2,973 | 4,549 | 9,245 | 101 | 98 | 894 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,251 | 752 | 563 | 323 | 480 | 210 | 480 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,251 | 752 | 563 | 323 | 480 | 210 | 480 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 32,161 | 15,865 | 21,738 | 22,505 | 16,745 | 21,340 | 12,658 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 32,161 | 15,865 | 21,738 | 22,505 | 16,745 | 21,340 | 12,658 |
| total liabilities | 33,412 | 16,617 | 22,301 | 22,828 | 17,225 | 21,550 | 13,138 |
| net assets | -11,800 | -13,644 | -17,752 | -13,583 | -17,124 | -21,452 | -12,244 |
| total shareholders funds | -11,800 | -13,644 | -17,752 | -13,583 | -17,124 | -21,452 | -12,244 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | |||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 16,177 | -1,576 | -4,696 | 9,144 | 100 | -700 | 701 |
| Creditors | 499 | 189 | 240 | -157 | 270 | -270 | 480 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 16,296 | -5,873 | -767 | 5,760 | -4,595 | 8,682 | 12,658 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
grace wren london limited Credit Report and Business Information
Grace Wren London Limited Competitor Analysis
Perform a competitor analysis for grace wren london limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.
grace wren london limited Ownership
GRACE WREN LONDON LIMITED group structure
Grace Wren London Limited has no subsidiary companies.
Ultimate parent company
GRACE WREN LONDON LIMITED
10194714
grace wren london limited directors
Grace Wren London Limited currently has 1 director, Ms Carrie Matthews serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Carrie Matthews | England | 41 years | May 2016 | - | Director |
P&L
May 2023turnover
57.4k
+121%
operating profit
2.5k
0%
gross margin
12.9%
+13.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-11.8k
-0.14%
total assets
21.6k
+6.27%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
grace wren london limited company details
company number
10194714
Type
Private limited with Share Capital
industry
14132 - Manufacture of women's outerwear, other than leather clothes and workwear
incorporation date
May 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
312 the lightbulb, 1 filament walk, london, SW18 4GQ
Bank
-
Legal Advisor
-
grace wren london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grace wren london limited.
grace wren london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
