Em Acquisition I Limited

POWER SEARCH PRICING

SOLUTIONS

em acquisition i limited Company Information

Live

YoungMicroHigh

Company Number

10195604

Website

Registered Address

ground floor, 45 pall mall, london, SW1Y 5JG

Industry

Other business support service activities n.e.c.

Telephone

02070304970

Next Accounts Due

January 2025

Group Structure

View All

Directors

David Davies6 Years

Denis Dixon0 Years

Shareholders

escher marwick plc 100%

em acquisition i limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of EM ACQUISITION I LIMITED at £2.4m based on an EBITDA of £557.1k and a 4.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Em Acquisition I Limited is a live company located in london, SW1Y 5JG with a Companies House number of 10195604. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2016, it's largest shareholder is escher marwick plc with a 100% stake. Em Acquisition I Limited is a young, micro sized company, Pomanda has estimated its turnover at £48.8k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Em Acquisition I Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

5 Weak

Size

annual sales of £48.8k, make it smaller than the average company (£3.6m)

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.4%)

EXPORT

Em Acquisition I Limited's latest turnover from April 2023 is estimated at £48.8 thousand and the company has net assets of -£3.6 thousand. According to their latest financial statements, we estimate that Em Acquisition I Limited has 1 employee and maintains cash reserves of £3.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017
Turnover	48,806	23,309	23,311	26,735	0	132,068	126,367
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	30,316	14,416	14,705	16,749	0	82,579	77,439
Gross Profit	18,490	8,893	8,606	9,986	0	49,490	48,927
Admin Expenses	-538,633	-638,769	-727,323	-810,035	-970,157	-799,669	-327,515
Operating Profit	557,123	647,662	735,929	820,021	970,157	849,159	376,442
Interest Payable	557,938	648,539	736,271	820,333	973,712	853,071	379,801
Interest Receivable	815	877	342	312	3,642	3,073	495
Pre-Tax Profit	0	0	0	0	86	-839	-2,863
Tax	0	0	0	0	-16	0	0
Profit After Tax	0	0	0	0	70	-839	-2,863
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	0	0	0	0	70	-839	-2,863
Employee Costs	0	0	0	0	0	0	0
Number Of Employees	1	1	1	1	0	1	1
EBITDA*	557,123	647,662	735,929	820,021	970,157	849,159	376,442

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017
Tangible Assets	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	7,608,713	7,276,983	11,883,798	11,630,400	13,671,338	14,176,243	11,753,874
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	7,608,713	7,276,983	11,883,798	11,630,400	13,671,338	14,176,243	11,753,874
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	40,911	39,127	37,940	44,083	448,111	68,483	43,460
Cash	3,863	34,494	199,410	484,878	138,184	833,026	396,137
misc current assets	0	0	0	0	0	0	0
total current assets	44,774	73,621	237,350	528,961	1,124,675	901,509	439,597
total assets	7,653,487	7,350,604	12,121,148	12,159,361	14,796,013	15,077,752	12,193,471
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	7,167	3,632	3,632	3,882	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	283,696	134,526	121,242	18,975	0	0	0
total current liabilities	290,863	138,158	124,874	22,857	0	0	0
loans	3,670,519	7,216,077	11,999,905	12,140,135	14,756,014	14,094,717	12,153,618
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	3,695,736	0	0	0	0	942,226	0
other liabilities	0	0	0	0	43,630	44,510	42,715
provisions	0	0	0	0	0	0	0
total long term liabilities	7,366,255	7,216,077	11,999,905	12,140,135	14,799,644	15,081,453	12,196,333
total liabilities	7,657,118	7,354,235	12,124,779	12,162,992	14,799,644	15,081,453	12,196,333
net assets	-3,631	-3,631	-3,631	-3,631	-3,631	-3,701	-2,862
total shareholders funds	-3,631	-3,631	-3,631	-3,631	-3,631	-3,701	-2,862

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017
Operating Activities
Operating Profit	557,123	647,662	735,929	820,021	970,157	849,159	376,442
Depreciation	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0
Tax	0	0	0	0	-16	0	0
Stock	0	0	0	0	0	0	0
Debtors	1,784	1,187	-6,143	-404,028	379,628	25,023	43,460
Creditors	3,535	0	-250	3,882	0	0	0
Accruals and Deferred Income	3,844,906	13,284	102,267	18,975	-942,226	942,226	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	4,403,780	659,759	844,089	1,246,906	-351,713	1,766,362	332,982
Investing Activities
capital expenditure	0	0	0	0	0	0	0
Change in Investments	331,730	-4,606,815	253,398	-2,040,938	-504,905	2,422,369	11,753,874
cash flow from investments	-331,730	4,606,815	-253,398	2,040,938	504,905	-2,422,369	-11,753,874
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	-3,545,558	-4,783,828	-140,230	-2,615,879	661,297	1,941,099	12,153,618
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-43,630	-880	1,795	42,715
share issue	0	0	0	0	0	0	1
interest	-557,123	-647,662	-735,929	-820,021	-970,070	-849,998	-379,306
cash flow from financing	-4,102,681	-5,431,490	-876,159	-3,479,530	-309,653	1,092,896	11,817,028
cash and cash equivalents
cash	-30,631	-164,916	-285,468	346,694	-694,842	436,889	396,137
overdraft	0	0	0	0	0	0	0
change in cash	-30,631	-164,916	-285,468	346,694	-694,842	436,889	396,137

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for em acquisition i limited. Get real-time insights into em acquisition i limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for em acquisition i limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

EM ACQUISITION I LIMITED group structure

Em Acquisition I Limited has no subsidiary companies.

Ultimate parent company

ESCHER MARWICK PLC

10112860

1 parent

EM ACQUISITION I LIMITED

10195604

EM ACQUISITION I LIMITED Shareholders

escher marwick plc

100%

Em Acquisition I Limited currently has 2 directors. The longest serving directors include Mr David Davies (Feb 2018) and Mr Denis Dixon (Apr 2024).

officer	country	age	start	end	role
Mr David Davies	England	73 years	Feb 2018	-	Director
Mr Denis Dixon	United Kingdom	77 years	Apr 2024	-	Director

P&L

April 2023

turnover

48.8k

+109%

operating profit

557.1k

gross margin

37.9%

-0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-3.6k

total assets

7.7m

+0.04%

cash

3.9k

-0.89%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

t & j capital group limited

1.5

salle limited

1.5

stp building services ltd

broadhaven search limited

360 aviation limited

company number

10195604

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2016

accounts

Total Exemption Full

ultimate parent company

ESCHER MARWICK PLC

previous names

N/A

last accounts submitted

April 2023

address

ground floor, 45 pall mall, london, SW1Y 5JG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to em acquisition i limited.

em acquisition i limited Company Information

em acquisition i limited Estimated Valuation

em acquisition i limited Estimated Valuation

em acquisition i limited Estimated Valuation

Em Acquisition I Limited Overview

Em Acquisition I Limited Health Check

EM ACQUISITION I LIMITED financials

em acquisition i limited Credit Report and Business Information

Em Acquisition I Limited Competitor Analysis

em acquisition i limited Ownership

em acquisition i limited directors

em acquisition i limited company details

em acquisition i limited Charges & Mortgages

em acquisition i limited Companies House Filings - See Documents