victor 2005 properties ltd
victor 2005 properties ltd Company Information
Company Number
10196934
Next Accounts
Feb 2025
Industry
Management of real estate on a fee or contract basis
Buying and selling of own real estate
Directors
Shareholders
victor amar
Group Structure
View All
Contact
Registered Address
31 finchley lane, london, NW4 1BX
Website
-victor 2005 properties ltd Estimated Valuation
Pomanda estimates the enterprise value of VICTOR 2005 PROPERTIES LTD at £2.2m based on a Turnover of £1.2m and 1.8x industry multiple (adjusted for size and gross margin).
victor 2005 properties ltd Estimated Valuation
Pomanda estimates the enterprise value of VICTOR 2005 PROPERTIES LTD at £241.5k based on an EBITDA of £51.9k and a 4.66x industry multiple (adjusted for size and gross margin).
victor 2005 properties ltd Estimated Valuation
Pomanda estimates the enterprise value of VICTOR 2005 PROPERTIES LTD at £174.4k based on Net Assets of £112.8k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Victor 2005 Properties Ltd Overview
Victor 2005 Properties Ltd is a live company located in london, NW4 1BX with a Companies House number of 10196934. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2016, it's largest shareholder is victor amar with a 100% stake. Victor 2005 Properties Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Victor 2005 Properties Ltd Health Check
Pomanda's financial health check has awarded Victor 2005 Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.2m, make it larger than the average company (£922.9k)
- Victor 2005 Properties Ltd
£922.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (2.8%)
- Victor 2005 Properties Ltd
2.8% - Industry AVG
Production
with a gross margin of 23%, this company has a higher cost of product (62.7%)
- Victor 2005 Properties Ltd
62.7% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (22.6%)
- Victor 2005 Properties Ltd
22.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
- Victor 2005 Properties Ltd
6 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Victor 2005 Properties Ltd
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £310.4k, this is more efficient (£158.8k)
- Victor 2005 Properties Ltd
£158.8k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (30 days)
- Victor 2005 Properties Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (32 days)
- Victor 2005 Properties Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Victor 2005 Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Victor 2005 Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.4%, this is a similar level of debt than the average (70.9%)
76.4% - Victor 2005 Properties Ltd
70.9% - Industry AVG
VICTOR 2005 PROPERTIES LTD financials
Victor 2005 Properties Ltd's latest turnover from May 2023 is estimated at £1.2 million and the company has net assets of £112.8 thousand. According to their latest financial statements, we estimate that Victor 2005 Properties Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 116,316 | 116,316 | 116,316 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 116,316 | 116,316 | 116,316 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 362,112 | 676,763 | 626,886 | 569,230 | 569,429 | 569,418 | 569,330 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 208 |
| total current assets | 362,112 | 676,763 | 626,886 | 569,230 | 569,429 | 569,418 | 569,538 |
| total assets | 478,428 | 793,079 | 743,202 | 569,230 | 569,429 | 569,418 | 569,538 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 281,452 | 274,631 | 274,374 | 257,431 | 260,704 | 275,390 | 258,627 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 281,452 | 274,631 | 274,374 | 257,431 | 260,704 | 275,390 | 258,627 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 84,150 | 444,531 | 444,531 | 357,698 | 357,699 | 340,246 | 341,739 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 84,150 | 444,531 | 444,531 | 357,698 | 357,699 | 340,246 | 341,739 |
| total liabilities | 365,602 | 719,162 | 718,905 | 615,129 | 618,403 | 615,636 | 600,366 |
| net assets | 112,826 | 73,917 | 24,297 | -45,899 | -48,974 | -46,218 | -30,828 |
| total shareholders funds | 112,826 | 73,917 | 24,297 | -45,899 | -48,974 | -46,218 | -30,828 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -314,651 | 49,877 | 57,656 | -199 | 11 | 88 | 569,330 |
| Creditors | 6,821 | 257 | 16,943 | -3,273 | -14,686 | 16,763 | 258,627 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -360,381 | 0 | 86,833 | -1 | 17,453 | -1,493 | 341,739 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
victor 2005 properties ltd Credit Report and Business Information
Victor 2005 Properties Ltd Competitor Analysis
Perform a competitor analysis for victor 2005 properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.
victor 2005 properties ltd Ownership
VICTOR 2005 PROPERTIES LTD group structure
Victor 2005 Properties Ltd has no subsidiary companies.
Ultimate parent company
VICTOR 2005 PROPERTIES LTD
10196934
victor 2005 properties ltd directors
Victor 2005 Properties Ltd currently has 1 director, Mr Victor Amar serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Victor Amar | United Kingdom | 78 years | May 2016 | - | Director |
P&L
May 2023turnover
1.2m
-40%
operating profit
51.9k
0%
gross margin
23%
+1.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
112.8k
+0.53%
total assets
478.4k
-0.4%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
victor 2005 properties ltd company details
company number
10196934
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
incorporation date
May 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
31 finchley lane, london, NW4 1BX
Bank
-
Legal Advisor
-
victor 2005 properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to victor 2005 properties ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
victor 2005 properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
