two paddles ltd

Live YoungMicroLow

two paddles ltd Company Information

Share TWO PADDLES LTD

Company Number

10199492

Shareholders

erica turner

katharine voss

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

first floor 690 great west road, osterley village, isleworth, TW7 4PU

Website

-

two paddles ltd Estimated Valuation

£59.5k

Pomanda estimates the enterprise value of TWO PADDLES LTD at £59.5k based on a Turnover of £85.8k and 0.69x industry multiple (adjusted for size and gross margin).

two paddles ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TWO PADDLES LTD at £0 based on an EBITDA of £-7k and a 4.81x industry multiple (adjusted for size and gross margin).

two paddles ltd Estimated Valuation

£425k

Pomanda estimates the enterprise value of TWO PADDLES LTD at £425k based on Net Assets of £185.9k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Two Paddles Ltd Overview

Two Paddles Ltd is a live company located in isleworth, TW7 4PU with a Companies House number of 10199492. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in May 2016, it's largest shareholder is erica turner with a 70% stake. Two Paddles Ltd is a young, micro sized company, Pomanda has estimated its turnover at £85.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Two Paddles Ltd Health Check

Pomanda's financial health check has awarded Two Paddles Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £85.8k, make it smaller than the average company (£1.3m)

£85.8k - Two Paddles Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.5%)

2% - Two Paddles Ltd

9.5% - Industry AVG

production

Production

with a gross margin of 43.9%, this company has a comparable cost of product (43.9%)

43.9% - Two Paddles Ltd

43.9% - Industry AVG

profitability

Profitability

an operating margin of -8.4% make it less profitable than the average company (6.1%)

-8.4% - Two Paddles Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Two Paddles Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.7k, the company has an equivalent pay structure (£58.7k)

£58.7k - Two Paddles Ltd

£58.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.8k, this is less efficient (£130.2k)

£85.8k - Two Paddles Ltd

£130.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is earlier than average (62 days)

43 days - Two Paddles Ltd

62 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Two Paddles Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Two Paddles Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 501 weeks, this is more cash available to meet short term requirements (18 weeks)

501 weeks - Two Paddles Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (54.9%)

9.8% - Two Paddles Ltd

54.9% - Industry AVG

TWO PADDLES LTD financials

EXPORTms excel logo

Two Paddles Ltd's latest turnover from March 2024 is estimated at £85.8 thousand and the company has net assets of £185.9 thousand. According to their latest financial statements, Two Paddles Ltd has 1 employee and maintains cash reserves of £195.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover85,81586,18887,27880,60881,20579,765113,913226,568
Other Income Or Grants00000000
Cost Of Sales48,12845,21847,89641,20938,63137,67650,63396,117
Gross Profit37,68740,97039,38239,39842,57442,08963,281130,451
Admin Expenses44,93147,36021,319-20,00923,060-5,16327,92887,075
Operating Profit-7,244-6,39018,06359,40719,51447,25235,35343,376
Interest Payable00000000
Interest Receivable10,0908,0321,39815412173924422
Pre-Tax Profit2,8451,64219,46059,56019,63547,99135,59643,398
Tax-711-312-3,697-11,316-3,731-9,118-6,763-8,679
Profit After Tax2,1341,33015,76348,24415,90438,87328,83334,718
Dividends Paid00000000
Retained Profit2,1341,33015,76348,24415,90438,87328,83334,718
Employee Costs58,68456,30351,80848,42248,26553,504105,507110,713
Number Of Employees11111122
EBITDA*-7,017-5,94218,68760,24320,28247,96635,35343,425

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets3959061,7922,2943,3453,0741,998551
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets3959061,7922,2943,3453,0741,998551
Stock & work in progress00000000
Trade Debtors10,26411,48912,52611,91412,14110,7188,75436,565
Group Debtors00000000
Misc Debtors00008004,065
Cash195,522188,841189,127183,635123,980117,16180,03417,427
misc current assets00000000
total current assets205,786200,330201,653195,549136,129127,87988,78858,057
total assets206,181201,236203,445197,843139,474130,95390,78658,608
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts9729726942,5831,3977037030
other short term finances00000000
hp & lease commitments00000000
other current liabilities19,31016,49920,31628,58819,64927,72626,43223,790
total current liabilities20,28217,47121,01031,17121,04628,42927,13523,790
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities20,28217,47121,01031,17121,04628,42927,13523,790
net assets185,899183,765182,435166,672118,428102,52463,65134,818
total shareholders funds185,899183,765182,435166,672118,428102,52463,65134,818
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-7,244-6,39018,06359,40719,51447,25235,35343,376
Depreciation227448624836768714049
Amortisation00000000
Tax-711-312-3,697-11,316-3,731-9,118-6,763-8,679
Stock00000000
Debtors-1,225-1,037612-2351,4311,964-31,87640,630
Creditors00000000
Accruals and Deferred Income2,811-3,817-8,2728,939-8,0771,2942,64223,790
Deferred Taxes & Provisions00000000
Cash flow from operations-3,692-9,0346,10658,1017,04338,17863,10817,906
Investing Activities
capital expenditure284438-122215-1,039-1,790-1,447-600
Change in Investments00000000
cash flow from investments284438-122215-1,039-1,790-1,447-600
Financing Activities
Bank loans00000000
Group/Directors Accounts0278-1,8891,18669407030
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest10,0908,0321,39815412173924422
cash flow from financing10,0908,310-4911,340815739947122
cash and cash equivalents
cash6,681-2865,49259,6556,81937,12762,60717,427
overdraft00000000
change in cash6,681-2865,49259,6556,81937,12762,60717,427

two paddles ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for two paddles ltd. Get real-time insights into two paddles ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Two Paddles Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for two paddles ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.

two paddles ltd Ownership

TWO PADDLES LTD group structure

Two Paddles Ltd has no subsidiary companies.

Ultimate parent company

TWO PADDLES LTD

10199492

TWO PADDLES LTD Shareholders

erica turner 70%
katharine voss 30%

two paddles ltd directors

Two Paddles Ltd currently has 2 directors. The longest serving directors include Ms Katharine Voss (May 2016) and Ms Erica Turner (May 2016).

officercountryagestartendrole
Ms Katharine VossUnited Kingdom47 years May 2016- Director
Ms Erica Turner47 years May 2016- Director

P&L

March 2024

turnover

85.8k

0%

operating profit

-7.2k

0%

gross margin

44%

-7.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

185.9k

+0.01%

total assets

206.2k

+0.02%

cash

195.5k

+0.04%

net assets

Total assets minus all liabilities

two paddles ltd company details

company number

10199492

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

erica turner limited (July 2022)

accountant

LEVER BROS & CO

auditor

-

address

first floor 690 great west road, osterley village, isleworth, TW7 4PU

Bank

-

Legal Advisor

-

two paddles ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to two paddles ltd.

two paddles ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWO PADDLES LTD. This can take several minutes, an email will notify you when this has completed.

two paddles ltd Companies House Filings - See Documents

datedescriptionview/download