zobi-wan limited
zobi-wan limited Company Information
Company Number
10204055
Next Accounts
Feb 2025
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
zoe michelle peden
Group Structure
View All
Contact
Registered Address
2 church street, burnham, slough, SL1 7HZ
Website
-zobi-wan limited Estimated Valuation
Pomanda estimates the enterprise value of ZOBI-WAN LIMITED at £52.1k based on a Turnover of £131.6k and 0.4x industry multiple (adjusted for size and gross margin).
zobi-wan limited Estimated Valuation
Pomanda estimates the enterprise value of ZOBI-WAN LIMITED at £87.4k based on an EBITDA of £28.8k and a 3.04x industry multiple (adjusted for size and gross margin).
zobi-wan limited Estimated Valuation
Pomanda estimates the enterprise value of ZOBI-WAN LIMITED at £265k based on Net Assets of £98.8k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zobi-wan Limited Overview
Zobi-wan Limited is a live company located in slough, SL1 7HZ with a Companies House number of 10204055. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2016, it's largest shareholder is zoe michelle peden with a 100% stake. Zobi-wan Limited is a young, micro sized company, Pomanda has estimated its turnover at £131.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zobi-wan Limited Health Check
Pomanda's financial health check has awarded Zobi-Wan Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £131.6k, make it smaller than the average company (£409k)
- Zobi-wan Limited
£409k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.4%)
- Zobi-wan Limited
6.4% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (58.3%)
- Zobi-wan Limited
58.3% - Industry AVG
Profitability
an operating margin of 21.9% make it more profitable than the average company (8.2%)
- Zobi-wan Limited
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Zobi-wan Limited
5 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Zobi-wan Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £131.6k, this is equally as efficient (£119.2k)
- Zobi-wan Limited
£119.2k - Industry AVG
Debtor Days
it gets paid by customers after 222 days, this is later than average (68 days)
- Zobi-wan Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (27 days)
- Zobi-wan Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zobi-wan Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zobi-wan Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.6%, this is a lower level of debt than the average (55.5%)
10.6% - Zobi-wan Limited
55.5% - Industry AVG
ZOBI-WAN LIMITED financials
Zobi-Wan Limited's latest turnover from May 2023 is estimated at £131.6 thousand and the company has net assets of £98.8 thousand. According to their latest financial statements, Zobi-Wan Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 30,190 | 8,680 | 0 | 165 | 752 | 157 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 30,190 | 8,680 | 0 | 165 | 752 | 157 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 80,325 | 81,116 | 79,657 | 49,627 | 50,455 | 25,549 | 21,400 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 80,325 | 81,116 | 79,657 | 49,627 | 50,455 | 25,549 | 21,400 |
| total assets | 110,515 | 89,796 | 79,657 | 49,792 | 51,207 | 25,706 | 21,400 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,698 | 12,562 | 7,585 | 2,974 | 14,458 | 10,566 | 12,073 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,698 | 12,562 | 7,585 | 2,974 | 14,458 | 10,566 | 12,073 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 11,698 | 12,562 | 7,585 | 2,974 | 14,458 | 10,566 | 12,073 |
| net assets | 98,817 | 77,234 | 72,072 | 46,818 | 36,749 | 15,140 | 9,327 |
| total shareholders funds | 98,817 | 77,234 | 72,072 | 46,818 | 36,749 | 15,140 | 9,327 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | ||||||
| Amortisation | 0 | ||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -791 | 1,459 | 30,030 | -828 | 24,906 | 4,149 | 21,400 |
| Creditors | -864 | 4,977 | 4,611 | -11,484 | 3,892 | -1,507 | 12,073 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
zobi-wan limited Credit Report and Business Information
Zobi-wan Limited Competitor Analysis
Perform a competitor analysis for zobi-wan limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL1 area or any other competitors across 12 key performance metrics.
zobi-wan limited Ownership
ZOBI-WAN LIMITED group structure
Zobi-Wan Limited has no subsidiary companies.
Ultimate parent company
ZOBI-WAN LIMITED
10204055
zobi-wan limited directors
Zobi-Wan Limited currently has 1 director, Ms Zoe Peden serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Zoe Peden | 47 years | May 2016 | - | Director |
P&L
May 2023turnover
131.6k
+10%
operating profit
28.8k
0%
gross margin
26.4%
+4.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
98.8k
+0.28%
total assets
110.5k
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
zobi-wan limited company details
company number
10204055
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
2 church street, burnham, slough, SL1 7HZ
Bank
-
Legal Advisor
-
zobi-wan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zobi-wan limited.
zobi-wan limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZOBI-WAN LIMITED. This can take several minutes, an email will notify you when this has completed.
zobi-wan limited Companies House Filings - See Documents
| date | description | view/download |
|---|
