miller services group limited
miller services group limited Company Information
Company Number
10205860
Website
-Registered Address
42 lytton road, barnet, EN5 5BY
Industry
Other human health activities
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
benjamin mark simon kenneth miller 50.9%
jill benjoya miller 34%
View Allmiller services group limited Estimated Valuation
Pomanda estimates the enterprise value of MILLER SERVICES GROUP LIMITED at £81.8k based on a Turnover of £179.4k and 0.46x industry multiple (adjusted for size and gross margin).
miller services group limited Estimated Valuation
Pomanda estimates the enterprise value of MILLER SERVICES GROUP LIMITED at £0 based on an EBITDA of £-26.9k and a 3.94x industry multiple (adjusted for size and gross margin).
miller services group limited Estimated Valuation
Pomanda estimates the enterprise value of MILLER SERVICES GROUP LIMITED at £3k based on Net Assets of £1.2k and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Miller Services Group Limited Overview
Miller Services Group Limited is a live company located in barnet, EN5 5BY with a Companies House number of 10205860. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2016, it's largest shareholder is benjamin mark simon kenneth miller with a 50.8% stake. Miller Services Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £179.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Miller Services Group Limited Health Check
Pomanda's financial health check has awarded Miller Services Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £179.4k, make it smaller than the average company (£679.7k)
- Miller Services Group Limited
£679.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (5.4%)
- Miller Services Group Limited
5.4% - Industry AVG
Production
with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)
- Miller Services Group Limited
36.6% - Industry AVG
Profitability
an operating margin of -16.7% make it less profitable than the average company (5.7%)
- Miller Services Group Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Miller Services Group Limited
18 - Industry AVG
Pay Structure
on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)
- Miller Services Group Limited
£25.2k - Industry AVG
Efficiency
resulting in sales per employee of £89.7k, this is more efficient (£46.6k)
- Miller Services Group Limited
£46.6k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (23 days)
- Miller Services Group Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (18 days)
- Miller Services Group Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Miller Services Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is less cash available to meet short term requirements (117 weeks)
28 weeks - Miller Services Group Limited
117 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (24.7%)
98.9% - Miller Services Group Limited
24.7% - Industry AVG
MILLER SERVICES GROUP LIMITED financials
Miller Services Group Limited's latest turnover from May 2023 is estimated at £179.4 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, Miller Services Group Limited has 2 employees and maintains cash reserves of £61.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,925 | 9,715 | 10,923 | 229 | 458 | 688 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,925 | 9,715 | 10,923 | 229 | 458 | 688 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 28,453 | 22,954 | 42,479 | 0 | 0 | 0 | 0 |
| Group Debtors | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,582 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 61,897 | 62,243 | 244,727 | 11,289 | 1,001 | 6,712 | 7,567 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 103,932 | 85,197 | 287,206 | 11,289 | 1,001 | 6,712 | 7,567 |
| total assets | 112,857 | 94,912 | 298,129 | 11,518 | 1,459 | 7,400 | 7,567 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,214 | 97 | 1,599 | 0 | 12,669 | 2 | 0 |
| Group/Directors Accounts | 342 | 17,056 | 18,600 | 18,925 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 110,059 | 49,431 | 74,917 | 1,319 | 0 | 7,470 | 11,412 |
| total current liabilities | 111,615 | 66,584 | 95,116 | 20,244 | 12,669 | 7,472 | 11,412 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 111,615 | 66,584 | 95,116 | 20,244 | 12,669 | 7,472 | 11,412 |
| net assets | 1,242 | 28,328 | 203,013 | -8,726 | -11,210 | -72 | -3,845 |
| total shareholders funds | 1,242 | 28,328 | 203,013 | -8,726 | -11,210 | -72 | -3,845 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 2,976 | 3,220 | 2,624 | 229 | 230 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 19,081 | -19,525 | 42,479 | 0 | 0 | 0 | 0 |
| Creditors | 1,117 | -1,502 | 1,599 | -12,669 | 12,667 | 2 | 0 |
| Accruals and Deferred Income | 60,628 | -25,486 | 73,598 | 1,319 | -7,470 | -3,942 | 11,412 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -16,714 | -1,544 | -325 | 18,925 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -346 | -182,484 | 233,438 | 10,288 | -5,711 | -855 | 7,567 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -346 | -182,484 | 233,438 | 10,288 | -5,711 | -855 | 7,567 |
miller services group limited Credit Report and Business Information
Miller Services Group Limited Competitor Analysis
Perform a competitor analysis for miller services group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
miller services group limited Ownership
MILLER SERVICES GROUP LIMITED group structure
Miller Services Group Limited has no subsidiary companies.
Ultimate parent company
MILLER SERVICES GROUP LIMITED
10205860
miller services group limited directors
Miller Services Group Limited currently has 2 directors. The longest serving directors include Mr Benjamin Miller (May 2016) and Mr Paul Goodman (Dec 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Miller | England | 53 years | May 2016 | - | Director |
| Mr Paul Goodman | 64 years | Dec 2022 | - | Director |
P&L
May 2023turnover
179.4k
+20%
operating profit
-29.9k
0%
gross margin
36.6%
-0.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
1.2k
-0.96%
total assets
112.9k
+0.19%
cash
61.9k
-0.01%
net assets
Total assets minus all liabilities
Similar Companies
miller services group limited company details
company number
10205860
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
May 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
jill active birth ltd (June 2020)
incorporated
UK
address
42 lytton road, barnet, EN5 5BY
last accounts submitted
May 2023
miller services group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to miller services group limited.
miller services group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
