perfecto payroll ltd

perfecto payroll ltd Company Information

Share PERFECTO PAYROLL LTD
Live 
YoungMicroDeclining

Company Number

10210213

Industry

Other human resources provision

 

Directors

Peter Tervet

Shareholders

peter tervet

Group Structure

View All

Contact

Registered Address

haddenham business centre, thame road, aylesbury, buckinghamshire, HP17 8BY

perfecto payroll ltd Estimated Valuation

£52

Pomanda estimates the enterprise value of PERFECTO PAYROLL LTD at £52 based on a Turnover of £394 and 0.13x industry multiple (adjusted for size and gross margin).

perfecto payroll ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PERFECTO PAYROLL LTD at £0 based on an EBITDA of £-231 and a 1.99x industry multiple (adjusted for size and gross margin).

perfecto payroll ltd Estimated Valuation

£293

Pomanda estimates the enterprise value of PERFECTO PAYROLL LTD at £293 based on Net Assets of £182 and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perfecto Payroll Ltd Overview

Perfecto Payroll Ltd is a live company located in aylesbury, HP17 8BY with a Companies House number of 10210213. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in June 2016, it's largest shareholder is peter tervet with a 100% stake. Perfecto Payroll Ltd is a young, micro sized company, Pomanda has estimated its turnover at £394.7 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perfecto Payroll Ltd Health Check

Pomanda's financial health check has awarded Perfecto Payroll Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £394.7, make it smaller than the average company (£6.5m)

£394.7 - Perfecto Payroll Ltd

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (-0.8%)

-51% - Perfecto Payroll Ltd

-0.8% - Industry AVG

production

Production

with a gross margin of 5.2%, this company has a higher cost of product (16.4%)

5.2% - Perfecto Payroll Ltd

16.4% - Industry AVG

profitability

Profitability

an operating margin of -58.5% make it less profitable than the average company (2.5%)

-58.5% - Perfecto Payroll Ltd

2.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (53)

1 - Perfecto Payroll Ltd

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Perfecto Payroll Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £394.7, this is less efficient (£92.9k)

£394.7 - Perfecto Payroll Ltd

£92.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (44 days)

75 days - Perfecto Payroll Ltd

44 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Perfecto Payroll Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Perfecto Payroll Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Perfecto Payroll Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Perfecto Payroll Ltd

- - Industry AVG

PERFECTO PAYROLL LTD financials

EXPORTms excel logo

Perfecto Payroll Ltd's latest turnover from June 2021 is estimated at £395 and the company has net assets of £182. According to their latest financial statements, we estimate that Perfecto Payroll Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover3951,5551,3373,3971,131
Other Income Or Grants00000
Cost Of Sales3741,4441,2323,0801,043
Gross Profit2111110531888
Admin Expenses25294536-289-329
Operating Profit-23117-431607417
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-23117-431607417
Tax0-30-115-79
Profit After Tax-23114-431492338
Dividends Paid00000
Retained Profit-23114-431492338
Employee Costs48,21047,51252,59248,51346,946
Number Of Employees11111
EBITDA*-23117-431607417

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets00000
Intangible Assets00000
Investments & Other100100100100100
Debtors (Due After 1 year)00000
Total Fixed Assets100100100100100
Stock & work in progress00000
Trade Debtors82313299730238
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets82313299730238
total assets182413399830338
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities00000
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities00000
net assets182413399830338
total shareholders funds182413399830338
Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit-23117-431607417
Depreciation00000
Amortisation00000
Tax0-30-115-79
Stock00000
Debtors-23114-431492238
Creditors00000
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations0000100
Investing Activities
capital expenditure00000
Change in Investments0000100
cash flow from investments0000-100
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

perfecto payroll ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perfecto payroll ltd. Get real-time insights into perfecto payroll ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perfecto Payroll Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perfecto payroll ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HP17 area or any other competitors across 12 key performance metrics.

perfecto payroll ltd Ownership

PERFECTO PAYROLL LTD group structure

Perfecto Payroll Ltd has no subsidiary companies.

Ultimate parent company

PERFECTO PAYROLL LTD

10210213

PERFECTO PAYROLL LTD Shareholders

peter tervet 100%

perfecto payroll ltd directors

Perfecto Payroll Ltd currently has 1 director, Mr Peter Tervet serving since Jun 2016.

officercountryagestartendrole
Mr Peter TervetEngland47 years Jun 2016- Director

P&L

June 2021

turnover

394.7

-75%

operating profit

-231

0%

gross margin

5.3%

-27.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

182

-0.56%

total assets

182

-0.56%

cash

0

0%

net assets

Total assets minus all liabilities

perfecto payroll ltd company details

company number

10210213

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

June 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2021

previous names

N/A

accountant

-

auditor

-

address

haddenham business centre, thame road, aylesbury, buckinghamshire, HP17 8BY

Bank

-

Legal Advisor

-

perfecto payroll ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to perfecto payroll ltd.

perfecto payroll ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERFECTO PAYROLL LTD. This can take several minutes, an email will notify you when this has completed.

perfecto payroll ltd Companies House Filings - See Documents

datedescriptionview/download