design building construction ltd

1.5

design building construction ltd Company Information

Share DESIGN BUILDING CONSTRUCTION LTD
Live 
YoungMicroDeclining

Company Number

10216173

Website

-

Registered Address

85 great portland street, london, W1W 7LT

Industry

Other manufacturing n.e.c.

 

Construction of domestic buildings

 

Telephone

08001700507

Next Accounts Due

June 2024

Group Structure

View All

Directors

Cadem Rubie3 Years

Shareholders

cadem rubie 100%

design building construction ltd Estimated Valuation

£30.2k

Pomanda estimates the enterprise value of DESIGN BUILDING CONSTRUCTION LTD at £30.2k based on a Turnover of £71.7k and 0.42x industry multiple (adjusted for size and gross margin).

design building construction ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DESIGN BUILDING CONSTRUCTION LTD at £0 based on an EBITDA of £-28.7k and a 2.99x industry multiple (adjusted for size and gross margin).

design building construction ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DESIGN BUILDING CONSTRUCTION LTD at £0 based on Net Assets of £-68.3k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Design Building Construction Ltd Overview

Design Building Construction Ltd is a live company located in london, W1W 7LT with a Companies House number of 10216173. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in June 2016, it's largest shareholder is cadem rubie with a 100% stake. Design Building Construction Ltd is a young, micro sized company, Pomanda has estimated its turnover at £71.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Design Building Construction Ltd Health Check

Pomanda's financial health check has awarded Design Building Construction Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £71.7k, make it smaller than the average company (£6.4m)

£71.7k - Design Building Construction Ltd

£6.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -65%, show it is growing at a slower rate (4.9%)

-65% - Design Building Construction Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (25.3%)

15.4% - Design Building Construction Ltd

25.3% - Industry AVG

profitability

Profitability

an operating margin of -40% make it less profitable than the average company (7%)

-40% - Design Building Construction Ltd

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (36)

1 - Design Building Construction Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Design Building Construction Ltd

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.7k, this is less efficient (£186.2k)

£71.7k - Design Building Construction Ltd

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (42 days)

28 days - Design Building Construction Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 200 days, this is slower than average (37 days)

200 days - Design Building Construction Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Design Building Construction Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Design Building Construction Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1330.9%, this is a higher level of debt than the average (61.1%)

1330.9% - Design Building Construction Ltd

61.1% - Industry AVG

DESIGN BUILDING CONSTRUCTION LTD financials

EXPORTms excel logo

Design Building Construction Ltd's latest turnover from September 2022 is estimated at £71.7 thousand and the company has net assets of -£68.3 thousand. According to their latest financial statements, we estimate that Design Building Construction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017
Turnover71,712168,030542,4631,639,050772,05675,218
Other Income Or Grants000000
Cost Of Sales60,687143,494461,4681,381,136642,59561,843
Gross Profit11,02524,53780,994257,914129,46213,374
Admin Expenses39,711152,268104,807155,77665,94135,692
Operating Profit-28,686-127,731-23,813102,13863,521-22,318
Interest Payable000000
Interest Receivable01818094
Pre-Tax Profit-28,686-127,713-23,795102,13863,530-22,314
Tax000-19,406-12,0710
Profit After Tax-28,686-127,713-23,79582,73251,459-22,314
Dividends Paid000000
Retained Profit-28,686-127,713-23,79582,73251,459-22,314
Employee Costs40,359153,289223,188193,996185,29871,355
Number Of Employees146552
EBITDA*-28,686-127,7314,920102,13863,521-14,877

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017
Tangible Assets013,89833,05332,60045,47529,764
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets013,89833,05332,60045,47529,764
Stock & work in progress000000
Trade Debtors5,55018,5230529,180256,4817,200
Group Debtors000000
Misc Debtors00366,1200072
Cash0036,449003,505
misc current assets000000
total current assets5,55018,523402,569529,180256,48110,777
total assets5,55032,421435,622561,780301,95640,541
Bank overdraft000000
Bank loan000000
Trade Creditors 33,26725,385127,744245,25550,534900
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities0029,69600380
total current liabilities33,26725,385157,440245,25550,5341,280
loans000000
hp & lease commitments000000
Accruals and Deferred Income0003,00000
other liabilities40,60046,667190,000201,648222,27761,475
provisions000000
total long term liabilities40,60046,667190,000204,648222,27761,475
total liabilities73,86772,052347,440449,903272,81162,755
net assets-68,317-39,63188,182111,87729,145-22,214
total shareholders funds-68,317-39,63188,182111,87729,145-22,214
Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-28,686-127,731-23,813102,13863,521-22,318
Depreciation0028,733007,441
Amortisation000000
Tax000-19,406-12,0710
Stock000000
Debtors-12,973-347,597-163,060272,699249,2097,272
Creditors7,882-102,359-117,511194,72149,634900
Accruals and Deferred Income0-29,69626,6963,000-380380
Deferred Taxes & Provisions000000
Cash flow from operations-7,83187,81177,1657,754-148,505-20,869
Investing Activities
capital expenditure13,89819,155-29,18612,875-15,711-37,205
Change in Investments000000
cash flow from investments13,89819,155-29,18612,875-15,711-37,205
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-6,067-143,333-11,648-20,629160,80261,475
share issue0-1001000-100100
interest01818094
cash flow from financing-6,067-143,415-11,530-20,629160,71161,579
cash and cash equivalents
cash0-36,44936,4490-3,5053,505
overdraft000000
change in cash0-36,44936,4490-3,5053,505

design building construction ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for design building construction ltd. Get real-time insights into design building construction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Design Building Construction Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for design building construction ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

design building construction ltd Ownership

DESIGN BUILDING CONSTRUCTION LTD group structure

Design Building Construction Ltd has no subsidiary companies.

Ultimate parent company

DESIGN BUILDING CONSTRUCTION LTD

10216173

DESIGN BUILDING CONSTRUCTION LTD Shareholders

cadem rubie 100%

design building construction ltd directors

Design Building Construction Ltd currently has 1 director, Mr Cadem Rubie serving since Nov 2020.

officercountryagestartendrole
Mr Cadem RubieUnited Kingdom76 years Nov 2020- Director

P&L

September 2022

turnover

71.7k

-57%

operating profit

-28.7k

0%

gross margin

15.4%

+5.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

-68.3k

+0.72%

total assets

5.6k

-0.83%

cash

0

0%

net assets

Total assets minus all liabilities

design building construction ltd company details

company number

10216173

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

41202 - Construction of domestic buildings

incorporation date

June 2016

age

8

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

d & s modular buildings uk ltd (March 2021)

d & s integrated services ltd (November 2016)

incorporated

UK

address

85 great portland street, london, W1W 7LT

last accounts submitted

September 2022

design building construction ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to design building construction ltd.

charges

design building construction ltd Companies House Filings - See Documents

datedescriptionview/download