sed joinery ltd

Live YoungMicroDeclining

sed joinery ltd Company Information

Share SED JOINERY LTD

Company Number

10218339

Shareholders

sebastian dabrowski

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

24 yeading lane, hayes, UB4 0EX

sed joinery ltd Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of SED JOINERY LTD at £7.9k based on a Turnover of £25.4k and 0.31x industry multiple (adjusted for size and gross margin).

sed joinery ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SED JOINERY LTD at £0 based on an EBITDA of £0 and a 2.47x industry multiple (adjusted for size and gross margin).

sed joinery ltd Estimated Valuation

£11.3k

Pomanda estimates the enterprise value of SED JOINERY LTD at £11.3k based on Net Assets of £8.4k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sed Joinery Ltd Overview

Sed Joinery Ltd is a live company located in hayes, UB4 0EX with a Companies House number of 10218339. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2016, it's largest shareholder is sebastian dabrowski with a 100% stake. Sed Joinery Ltd is a young, micro sized company, Pomanda has estimated its turnover at £25.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sed Joinery Ltd Health Check

Pomanda's financial health check has awarded Sed Joinery Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £25.4k, make it smaller than the average company (£506.1k)

£25.4k - Sed Joinery Ltd

£506.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (7.8%)

-44% - Sed Joinery Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 10.1%, this company has a higher cost of product (20.4%)

10.1% - Sed Joinery Ltd

20.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sed Joinery Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Sed Joinery Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)

£43.3k - Sed Joinery Ltd

£43.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.4k, this is less efficient (£210.4k)

£25.4k - Sed Joinery Ltd

£210.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (25 days)

136 days - Sed Joinery Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (30 days)

18 days - Sed Joinery Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sed Joinery Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sed Joinery Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (72.4%)

12.3% - Sed Joinery Ltd

72.4% - Industry AVG

SED JOINERY LTD financials

EXPORTms excel logo

Sed Joinery Ltd's latest turnover from June 2023 is estimated at £25.4 thousand and the company has net assets of £8.4 thousand. According to their latest financial statements, we estimate that Sed Joinery Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover25,39079,965136,383146,71312,8797,50520,949
Other Income Or Grants0000000
Cost Of Sales22,83571,241123,161132,09211,4336,59318,110
Gross Profit2,5568,72413,22214,6211,4459122,839
Admin Expenses2,55614,79413,359537-1,2141,2341,224
Operating Profit0-6,070-13714,0842,659-3221,615
Interest Payable0000000
Interest Receivable00000147
Pre-Tax Profit0-6,070-13714,0842,659-3081,622
Tax000-2,676-5050-308
Profit After Tax0-6,070-13711,4082,154-3081,314
Dividends Paid0000000
Retained Profit0-6,070-13711,4082,154-3081,314
Employee Costs43,348126,218117,029120,38244,33442,59538,673
Number Of Employees1333111
EBITDA*0-6,070-13714,0842,659-3221,615

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors9,5289,52815,41815,4073,9921,1930
Group Debtors0000000
Misc Debtors0000000
Cash0000005,763
misc current assets0000000
total current assets9,5289,52815,41815,4073,9921,1935,763
total assets9,5289,52815,41815,4073,9921,1935,763
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,1671,1670083204,439
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities1,1671,1670083204,439
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0098783901870
provisions0000000
total long term liabilities0098783901870
total liabilities1,1671,1679878398321874,439
net assets8,3618,36114,43114,5683,1601,0061,324
total shareholders funds8,3618,36114,43114,5683,1601,0061,324
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit0-6,070-13714,0842,659-3221,615
Depreciation0000000
Amortisation0000000
Tax000-2,676-5050-308
Stock0000000
Debtors0-5,8901111,4152,7991,1930
Creditors01,1670-832832-4,4394,439
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations0987-148-839187-5,9545,746
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0-987148839-1871870
share issue00000-1010
interest00000147
cash flow from financing0-987148839-18719117
cash and cash equivalents
cash00000-5,7635,763
overdraft0000000
change in cash00000-5,7635,763

sed joinery ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sed joinery ltd. Get real-time insights into sed joinery ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sed Joinery Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sed joinery ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in UB4 area or any other competitors across 12 key performance metrics.

sed joinery ltd Ownership

SED JOINERY LTD group structure

Sed Joinery Ltd has no subsidiary companies.

Ultimate parent company

SED JOINERY LTD

10218339

SED JOINERY LTD Shareholders

sebastian dabrowski 100%

sed joinery ltd directors

Sed Joinery Ltd currently has 1 director, Mr Sebastian Dabrowski serving since Jun 2016.

officercountryagestartendrole
Mr Sebastian DabrowskiEngland45 years Jun 2016- Director

P&L

June 2023

turnover

25.4k

-68%

operating profit

0

0%

gross margin

10.1%

-7.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

8.4k

0%

total assets

9.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

sed joinery ltd company details

company number

10218339

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

24 yeading lane, hayes, UB4 0EX

Bank

-

Legal Advisor

-

sed joinery ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sed joinery ltd.

sed joinery ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SED JOINERY LTD. This can take several minutes, an email will notify you when this has completed.

sed joinery ltd Companies House Filings - See Documents

datedescriptionview/download