cichon & co ltd

cichon & co ltd Company Information

Share CICHON & CO LTD
Live 
YoungMicroDeclining

Company Number

10221089

Industry

Real estate agencies

 

Directors

Milosz Cichon

Shareholders

milosz cichon

Group Structure

View All

Contact

Registered Address

flat 1, 18 cable walk, london, SE10 0TP

Website

-

cichon & co ltd Estimated Valuation

£138.7k

Pomanda estimates the enterprise value of CICHON & CO LTD at £138.7k based on a Turnover of £67.3k and 2.06x industry multiple (adjusted for size and gross margin).

cichon & co ltd Estimated Valuation

£51.2k

Pomanda estimates the enterprise value of CICHON & CO LTD at £51.2k based on an EBITDA of £7.2k and a 7.14x industry multiple (adjusted for size and gross margin).

cichon & co ltd Estimated Valuation

£15.5k

Pomanda estimates the enterprise value of CICHON & CO LTD at £15.5k based on Net Assets of £7.2k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cichon & Co Ltd Overview

Cichon & Co Ltd is a live company located in london, SE10 0TP with a Companies House number of 10221089. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2016, it's largest shareholder is milosz cichon with a 100% stake. Cichon & Co Ltd is a young, micro sized company, Pomanda has estimated its turnover at £67.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cichon & Co Ltd Health Check

Pomanda's financial health check has awarded Cichon & Co Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £67.3k, make it smaller than the average company (£1.2m)

£67.3k - Cichon & Co Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5%)

-2% - Cichon & Co Ltd

5% - Industry AVG

production

Production

with a gross margin of 82.9%, this company has a comparable cost of product (82.9%)

82.9% - Cichon & Co Ltd

82.9% - Industry AVG

profitability

Profitability

an operating margin of 10.6% make it as profitable than the average company (9.2%)

10.6% - Cichon & Co Ltd

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Cichon & Co Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Cichon & Co Ltd

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.3k, this is equally as efficient (£76.6k)

£67.3k - Cichon & Co Ltd

£76.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cichon & Co Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (41 days)

0 days - Cichon & Co Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cichon & Co Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1129 weeks, this is more cash available to meet short term requirements (31 weeks)

1129 weeks - Cichon & Co Ltd

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (62.3%)

87.8% - Cichon & Co Ltd

62.3% - Industry AVG

CICHON & CO LTD financials

EXPORTms excel logo

Cichon & Co Ltd's latest turnover from June 2023 is estimated at £67.3 thousand and the company has net assets of £7.2 thousand. According to their latest financial statements, Cichon & Co Ltd has 1 employee and maintains cash reserves of £58.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover67,31577,76772,35372,42271,19259,59962,957
Other Income Or Grants0000000
Cost Of Sales11,52910,3857,7089,14211,2137,0476,435
Gross Profit55,78667,38264,64563,28059,97852,55256,522
Admin Expenses48,66263,01661,00461,85059,73052,04655,184
Operating Profit7,1244,3663,6411,4302485061,338
Interest Payable5,2863,4072,8611,430000
Interest Receivable2,722627502621102
Pre-Tax Profit4,5601,586830262695161,340
Tax-1,140-301-158-5-51-98-255
Profit After Tax3,4201,285672212184181,085
Dividends Paid0000000
Retained Profit3,4201,285672212184181,085
Employee Costs35,80038,34635,99437,82339,55035,06335,852
Number Of Employees1111111
EBITDA*7,1754,4303,7201,5293726611,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets203254318397496620775
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets203254318397496620775
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors0000000
Misc Debtors01,27000000
Cash58,75850,13650,21049,3113,0702,5491,297
misc current assets0000000
total current assets58,75851,40650,21049,3113,0702,5491,297
total assets58,96151,66050,52849,7083,5663,1692,072
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1000011
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities2,7037861,1149661,7451,565886
total current liabilities2,7047861,1149661,7451,566887
loans49,03847,07546,90046,900000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities49,03847,07546,90046,900000
total liabilities51,74247,86148,01447,8661,7451,566887
net assets7,2193,7992,5141,8421,8211,6031,185
total shareholders funds7,2193,7992,5141,8421,8211,6031,185
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit7,1244,3663,6411,4302485061,338
Depreciation516479991241550
Amortisation0000000
Tax-1,140-301-158-5-51-98-255
Stock0000000
Debtors-1,2701,27000000
Creditors1000-101
Accruals and Deferred Income1,917-328148-779180679886
Deferred Taxes & Provisions0000000
Cash flow from operations9,2232,5313,7107455001,2421,970
Investing Activities
capital expenditure000000-775
Change in Investments0000000
cash flow from investments000000-775
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans1,963175046,900000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest-2,564-2,780-2,811-1,40421102
cash flow from financing-601-2,605-2,81145,4962110102
cash and cash equivalents
cash8,622-7489946,2415211,2521,297
overdraft0000000
change in cash8,622-7489946,2415211,2521,297

cichon & co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cichon & co ltd. Get real-time insights into cichon & co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cichon & Co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cichon & co ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE10 area or any other competitors across 12 key performance metrics.

cichon & co ltd Ownership

CICHON & CO LTD group structure

Cichon & Co Ltd has no subsidiary companies.

Ultimate parent company

CICHON & CO LTD

10221089

CICHON & CO LTD Shareholders

milosz cichon 100%

cichon & co ltd directors

Cichon & Co Ltd currently has 1 director, Mr Milosz Cichon serving since Jun 2016.

officercountryagestartendrole
Mr Milosz CichonUnited Kingdom32 years Jun 2016- Director

P&L

June 2023

turnover

67.3k

-13%

operating profit

7.1k

0%

gross margin

82.9%

-4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

7.2k

+0.9%

total assets

59k

+0.14%

cash

58.8k

+0.17%

net assets

Total assets minus all liabilities

cichon & co ltd company details

company number

10221089

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

June 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

MSR GROUP LIMITED

auditor

-

address

flat 1, 18 cable walk, london, SE10 0TP

Bank

-

Legal Advisor

-

cichon & co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cichon & co ltd.

cichon & co ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CICHON & CO LTD. This can take several minutes, an email will notify you when this has completed.

cichon & co ltd Companies House Filings - See Documents

datedescriptionview/download