crux business consulting limited
crux business consulting limited Company Information
Company Number
10221910
Website
-Registered Address
18 lowther road, norwich, NR4 6QW
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Nicholas Redfern8 Years
Shareholders
nicholas craig redfern 50%
catherine ann redfern 50%
crux business consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CRUX BUSINESS CONSULTING LIMITED at £10.2k based on a Turnover of £22.1k and 0.46x industry multiple (adjusted for size and gross margin).
crux business consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CRUX BUSINESS CONSULTING LIMITED at £4.4k based on an EBITDA of £1.3k and a 3.31x industry multiple (adjusted for size and gross margin).
crux business consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CRUX BUSINESS CONSULTING LIMITED at £32.8k based on Net Assets of £12.7k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crux Business Consulting Limited Overview
Crux Business Consulting Limited is a live company located in norwich, NR4 6QW with a Companies House number of 10221910. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2016, it's largest shareholder is nicholas craig redfern with a 50% stake. Crux Business Consulting Limited is a young, micro sized company, Pomanda has estimated its turnover at £22.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crux Business Consulting Limited Health Check
Pomanda's financial health check has awarded Crux Business Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £22.1k, make it smaller than the average company (£298.8k)
- Crux Business Consulting Limited
£298.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (6.3%)
- Crux Business Consulting Limited
6.3% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (55.3%)
- Crux Business Consulting Limited
55.3% - Industry AVG
Profitability
an operating margin of 6% make it less profitable than the average company (8.5%)
- Crux Business Consulting Limited
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Crux Business Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Crux Business Consulting Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £22.1k, this is less efficient (£109.7k)
- Crux Business Consulting Limited
£109.7k - Industry AVG
Debtor Days
it gets paid by customers after 215 days, this is later than average (71 days)
- Crux Business Consulting Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (27 days)
- Crux Business Consulting Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crux Business Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crux Business Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (56.6%)
2.7% - Crux Business Consulting Limited
56.6% - Industry AVG
CRUX BUSINESS CONSULTING LIMITED financials
Crux Business Consulting Limited's latest turnover from June 2023 is estimated at £22.1 thousand and the company has net assets of £12.7 thousand. According to their latest financial statements, we estimate that Crux Business Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 100,697 | 68,038 | |||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | |||||
| Pre-Tax Profit | 85,044 | 59,427 | |||||
| Tax | -16,235 | -11,573 | |||||
| Profit After Tax | 68,809 | 47,854 | |||||
| Dividends Paid | 0 | 0 | |||||
| Retained Profit | 68,809 | 47,854 | |||||
| Employee Costs | 8,080 | 6,060 | |||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 383 | 801 | 1,220 | 79 | 396 | 712 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 383 | 801 | 1,220 | 79 | 396 | 712 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,047 | 11,479 | 27,365 | 26,456 | 38,150 | 50,143 | 24,670 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,047 | 11,479 | 27,365 | 26,456 | 38,150 | 50,143 | 24,670 |
| total assets | 13,047 | 11,862 | 28,166 | 27,676 | 38,229 | 50,539 | 25,382 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 348 | 159 | 2,608 | 12,983 | 18,892 | 22,878 | 16,528 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 348 | 159 | 2,608 | 12,983 | 18,892 | 22,878 | 16,528 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 348 | 159 | 2,608 | 12,983 | 18,892 | 22,878 | 16,528 |
| net assets | 12,699 | 11,703 | 25,558 | 14,693 | 19,337 | 27,661 | 8,854 |
| total shareholders funds | 12,699 | 11,703 | 25,558 | 14,693 | 19,337 | 27,661 | 8,854 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 317 | 237 | |||||
| Amortisation | 0 | 0 | |||||
| Tax | -16,235 | -11,573 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,568 | -15,886 | 909 | -11,694 | -11,993 | 25,473 | 24,670 |
| Creditors | 189 | -2,449 | -10,375 | -5,909 | -3,986 | 6,350 | 16,528 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | |||||
| cash flow from financing | -50,002 | -39,000 | |||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
crux business consulting limited Credit Report and Business Information
Crux Business Consulting Limited Competitor Analysis
Perform a competitor analysis for crux business consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR4 area or any other competitors across 12 key performance metrics.
crux business consulting limited Ownership
CRUX BUSINESS CONSULTING LIMITED group structure
Crux Business Consulting Limited has no subsidiary companies.
Ultimate parent company
CRUX BUSINESS CONSULTING LIMITED
10221910
crux business consulting limited directors
Crux Business Consulting Limited currently has 1 director, Mr Nicholas Redfern serving since Jun 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Redfern | England | 50 years | Jun 2016 | - | Director |
P&L
June 2023turnover
22.1k
+22%
operating profit
1.3k
0%
gross margin
25.5%
+1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
12.7k
+0.09%
total assets
13k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
crux business consulting limited company details
company number
10221910
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
redfern business consulting ltd (March 2018)
accountant
-
auditor
-
address
18 lowther road, norwich, NR4 6QW
Bank
-
Legal Advisor
-
crux business consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crux business consulting limited.
crux business consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
