the five dimensions ltd
the five dimensions ltd Company Information
Company Number
10223287
Website
-Registered Address
3 stelfox avenue, timperley, altrincham, WA15 6UL
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
hussam al-beldawi 85%
zahraa ahmed 15%
the five dimensions ltd Estimated Valuation
Pomanda estimates the enterprise value of THE FIVE DIMENSIONS LTD at £207k based on a Turnover of £554.8k and 0.37x industry multiple (adjusted for size and gross margin).
the five dimensions ltd Estimated Valuation
Pomanda estimates the enterprise value of THE FIVE DIMENSIONS LTD at £78.3k based on an EBITDA of £25.9k and a 3.02x industry multiple (adjusted for size and gross margin).
the five dimensions ltd Estimated Valuation
Pomanda estimates the enterprise value of THE FIVE DIMENSIONS LTD at £0 based on Net Assets of £-60.9k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Five Dimensions Ltd Overview
The Five Dimensions Ltd is a live company located in altrincham, WA15 6UL with a Companies House number of 10223287. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2016, it's largest shareholder is hussam al-beldawi with a 85% stake. The Five Dimensions Ltd is a young, small sized company, Pomanda has estimated its turnover at £554.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Five Dimensions Ltd Health Check
Pomanda's financial health check has awarded The Five Dimensions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
2 Weak
Size
annual sales of £554.8k, make it larger than the average company (£436.8k)
- The Five Dimensions Ltd
£436.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (7.6%)
- The Five Dimensions Ltd
7.6% - Industry AVG
Production
with a gross margin of 21.1%, this company has a comparable cost of product (21.1%)
- The Five Dimensions Ltd
21.1% - Industry AVG
Profitability
an operating margin of 4.6% make it as profitable than the average company (5.4%)
- The Five Dimensions Ltd
5.4% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - The Five Dimensions Ltd
3 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
- The Five Dimensions Ltd
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £184.9k, this is equally as efficient (£197k)
- The Five Dimensions Ltd
£197k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Five Dimensions Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (30 days)
- The Five Dimensions Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Five Dimensions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - The Five Dimensions Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104%, this is a higher level of debt than the average (72%)
104% - The Five Dimensions Ltd
72% - Industry AVG
THE FIVE DIMENSIONS LTD financials
The Five Dimensions Ltd's latest turnover from June 2023 is estimated at £554.8 thousand and the company has net assets of -£60.9 thousand. According to their latest financial statements, The Five Dimensions Ltd has 3 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 2 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,513,262 | 1,244,729 | 705,076 | 0 | 266,451 | 2,880 | 3,600 |
| Intangible Assets | 0 | 0 | 0 | 585,445 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,513,262 | 1,244,729 | 705,076 | 585,445 | 266,451 | 2,880 | 3,600 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 57,062 | 365,853 | 390 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 3,984 | 106,000 | 10,274 | 711 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,984 | 106,000 | 10,274 | 711 | 57,062 | 365,853 | 390 |
| total assets | 1,517,246 | 1,350,729 | 715,350 | 586,156 | 323,513 | 368,733 | 3,990 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 56,431 | 0 | 0 | 0 | 0 | 0 | 4,850 |
| Group/Directors Accounts | 22,272 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 68,261 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 146,964 | 0 | 0 | 0 | 0 | 0 | 4,850 |
| loans | 74,606 | 77,476 | 77,476 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,356,622 | 1,349,242 | 718,657 | 646,654 | 419,425 | 395,218 | 12,020 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,431,228 | 1,426,718 | 796,133 | 646,654 | 419,425 | 395,218 | 12,020 |
| total liabilities | 1,578,192 | 1,426,718 | 796,133 | 646,654 | 419,425 | 395,218 | 16,870 |
| net assets | -60,946 | -75,989 | -80,783 | -60,498 | -95,912 | -26,485 | -12,880 |
| total shareholders funds | -60,946 | -75,989 | -80,783 | -60,498 | -95,912 | -26,485 | -12,880 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 236 | 295 | 0 | ||||
| Amortisation | 0 | 0 | 369 | ||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -57,062 | -308,791 | 365,463 | 390 |
| Creditors | 56,431 | 0 | 0 | 0 | 0 | -4,850 | 4,850 |
| Accruals and Deferred Income | 68,261 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 22,272 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -2,870 | 0 | 77,476 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 7,380 | 630,585 | 72,003 | 227,229 | 24,207 | 383,198 | 12,020 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -102,016 | 95,726 | 9,563 | 711 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -102,016 | 95,726 | 9,563 | 711 | 0 | 0 | 0 |
the five dimensions ltd Credit Report and Business Information
The Five Dimensions Ltd Competitor Analysis
Perform a competitor analysis for the five dimensions ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
the five dimensions ltd Ownership
THE FIVE DIMENSIONS LTD group structure
The Five Dimensions Ltd has no subsidiary companies.
Ultimate parent company
THE FIVE DIMENSIONS LTD
10223287
the five dimensions ltd directors
The Five Dimensions Ltd currently has 2 directors. The longest serving directors include Mrs Zahraa Ahmed (Oct 2016) and Mr Hussam Al-Beldawi (Sep 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Zahraa Ahmed | England | 46 years | Oct 2016 | - | Director |
| Mr Hussam Al-Beldawi | England | 54 years | Sep 2017 | - | Director |
P&L
June 2023turnover
554.8k
+22%
operating profit
25.7k
0%
gross margin
21.1%
+2.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-60.9k
-0.2%
total assets
1.5m
+0.12%
cash
4k
-0.96%
net assets
Total assets minus all liabilities
Similar Companies
the five dimensions ltd company details
company number
10223287
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
June 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
3 stelfox avenue, timperley, altrincham, WA15 6UL
last accounts submitted
June 2023
the five dimensions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the five dimensions ltd.
the five dimensions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
