indie recruitment limited
indie recruitment limited Company Information
Group Structure
View All
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Registered Address
21 heavitree road, exeter, EX1 2LD
Website
indierecruitment.co.ukindie recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of INDIE RECRUITMENT LIMITED at £14.1k based on a Turnover of £86.2k and 0.16x industry multiple (adjusted for size and gross margin).
indie recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of INDIE RECRUITMENT LIMITED at £0 based on an EBITDA of £-13.2k and a 2.89x industry multiple (adjusted for size and gross margin).
indie recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of INDIE RECRUITMENT LIMITED at £6.4k based on Net Assets of £5k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Indie Recruitment Limited Overview
Indie Recruitment Limited is a live company located in exeter, EX1 2LD with a Companies House number of 10227724. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2016, it's largest shareholder is andrea phillips with a 100% stake. Indie Recruitment Limited is a young, micro sized company, Pomanda has estimated its turnover at £86.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Indie Recruitment Limited Health Check
Pomanda's financial health check has awarded Indie Recruitment Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £86.2k, make it smaller than the average company (£7.5m)
- Indie Recruitment Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.2%)
- Indie Recruitment Limited
4.2% - Industry AVG
Production
with a gross margin of 25.3%, this company has a comparable cost of product (25.3%)
- Indie Recruitment Limited
25.3% - Industry AVG
Profitability
an operating margin of -15.3% make it less profitable than the average company (4.6%)
- Indie Recruitment Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
1 - Indie Recruitment Limited
38 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
- Indie Recruitment Limited
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £86.2k, this is less efficient (£170.4k)
- Indie Recruitment Limited
£170.4k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is near the average (46 days)
- Indie Recruitment Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (9 days)
- Indie Recruitment Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Indie Recruitment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (14 weeks)
55 weeks - Indie Recruitment Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (66.3%)
80.3% - Indie Recruitment Limited
66.3% - Industry AVG
INDIE RECRUITMENT LIMITED financials
Indie Recruitment Limited's latest turnover from June 2023 is estimated at £86.2 thousand and the company has net assets of £5 thousand. According to their latest financial statements, Indie Recruitment Limited has 1 employee and maintains cash reserves of £13.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | |||||||
| Stock & work in progress | |||||||
| Trade Debtors | 9,960 | 4,032 | 9,168 | 1,800 | 2,040 | ||
| Group Debtors | |||||||
| Misc Debtors | 1,810 | ||||||
| Cash | 13,594 | 51,622 | 29,831 | 18,352 | 3,836 | 3,878 | 3,268 |
| misc current assets | |||||||
| total current assets | 25,364 | 55,654 | 29,831 | 18,352 | 13,004 | 5,678 | 5,308 |
| total assets | 25,364 | 55,654 | 29,831 | 18,352 | 13,004 | 5,678 | 5,308 |
| Bank overdraft | |||||||
| Bank loan | 4,000 | 4,000 | |||||
| Trade Creditors | 1,019 | 4,326 | 561 | 2,774 | 1,662 | 480 | 352 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 7,718 | 17,630 | 8,127 | 3,223 | 7,500 | 14,392 | 8,629 |
| total current liabilities | 12,737 | 25,956 | 8,688 | 5,997 | 9,162 | 14,872 | 8,981 |
| loans | 7,628 | 11,628 | 19,628 | 20,000 | |||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | 7,628 | 11,628 | 19,628 | 20,000 | |||
| total liabilities | 20,365 | 37,584 | 28,316 | 25,997 | 9,162 | 14,872 | 8,981 |
| net assets | 4,999 | 18,070 | 1,515 | -7,645 | 3,842 | -9,194 | -3,673 |
| total shareholders funds | 4,999 | 18,070 | 1,515 | -7,645 | 3,842 | -9,194 | -3,673 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 7,738 | 4,032 | -9,168 | 7,368 | -240 | 2,040 | |
| Creditors | -3,307 | 3,765 | -2,213 | 1,112 | 1,182 | 128 | 352 |
| Accruals and Deferred Income | -9,912 | 9,503 | 4,904 | -4,277 | -6,892 | 5,763 | 8,629 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 4,000 | ||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | -4,000 | -8,000 | -372 | 20,000 | |||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -38,028 | 21,791 | 11,479 | 14,516 | -42 | 610 | 3,268 |
| overdraft | |||||||
| change in cash | -38,028 | 21,791 | 11,479 | 14,516 | -42 | 610 | 3,268 |
indie recruitment limited Credit Report and Business Information
Indie Recruitment Limited Competitor Analysis
Perform a competitor analysis for indie recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EX1 area or any other competitors across 12 key performance metrics.
indie recruitment limited Ownership
INDIE RECRUITMENT LIMITED group structure
Indie Recruitment Limited has no subsidiary companies.
Ultimate parent company
INDIE RECRUITMENT LIMITED
10227724
indie recruitment limited directors
Indie Recruitment Limited currently has 1 director, Mrs Andrea Phillips serving since Jun 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Andrea Phillips | United Kingdom | 43 years | Jun 2016 | - | Director |
P&L
June 2023turnover
86.2k
+8%
operating profit
-13.2k
0%
gross margin
25.4%
-5.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
5k
-0.72%
total assets
25.4k
-0.54%
cash
13.6k
-0.74%
net assets
Total assets minus all liabilities
indie recruitment limited company details
company number
10227724
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
June 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
21 heavitree road, exeter, EX1 2LD
Bank
-
Legal Advisor
-
indie recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to indie recruitment limited.
indie recruitment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDIE RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
indie recruitment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
