permitted developments investments no 4 ltd

Live YoungMicroHealthy

permitted developments investments no 4 ltd Company Information

Share PERMITTED DEVELOPMENTS INVESTMENTS NO 4 LTD

Company Number

10228210

Directors

Joseph Dunner

Matan Amitai

View All

Shareholders

raphael gavriel rebhan

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

103 high street, waltham cross, hertfordshire, EN8 7AN

Website

-

permitted developments investments no 4 ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of PERMITTED DEVELOPMENTS INVESTMENTS NO 4 LTD at £1m based on a Turnover of £306.7k and 3.32x industry multiple (adjusted for size and gross margin).

permitted developments investments no 4 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PERMITTED DEVELOPMENTS INVESTMENTS NO 4 LTD at £0 based on an EBITDA of £-300.5k and a 6.49x industry multiple (adjusted for size and gross margin).

permitted developments investments no 4 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PERMITTED DEVELOPMENTS INVESTMENTS NO 4 LTD at £0 based on Net Assets of £-2.8m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Permitted Developments Investments No 4 Ltd Overview

Permitted Developments Investments No 4 Ltd is a live company located in hertfordshire, EN8 7AN with a Companies House number of 10228210. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2016, it's largest shareholder is raphael gavriel rebhan with a 100% stake. Permitted Developments Investments No 4 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £306.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Permitted Developments Investments No 4 Ltd Health Check

Pomanda's financial health check has awarded Permitted Developments Investments No 4 Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £306.7k, make it smaller than the average company (£970.4k)

£306.7k - Permitted Developments Investments No 4 Ltd

£970.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.7%)

7% - Permitted Developments Investments No 4 Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)

72.6% - Permitted Developments Investments No 4 Ltd

72.6% - Industry AVG

profitability

Profitability

an operating margin of -98% make it less profitable than the average company (28.6%)

-98% - Permitted Developments Investments No 4 Ltd

28.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Permitted Developments Investments No 4 Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Permitted Developments Investments No 4 Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.4k, this is less efficient (£192.3k)

£153.4k - Permitted Developments Investments No 4 Ltd

£192.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Permitted Developments Investments No 4 Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 496 days, this is slower than average (37 days)

496 days - Permitted Developments Investments No 4 Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Permitted Developments Investments No 4 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Permitted Developments Investments No 4 Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 203.8%, this is a higher level of debt than the average (68.8%)

203.8% - Permitted Developments Investments No 4 Ltd

68.8% - Industry AVG

PERMITTED DEVELOPMENTS INVESTMENTS NO 4 LTD financials

EXPORTms excel logo

Permitted Developments Investments No 4 Ltd's latest turnover from June 2024 is estimated at £306.7 thousand and the company has net assets of -£2.8 million. According to their latest financial statements, we estimate that Permitted Developments Investments No 4 Ltd has 2 employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover306,72824,98927,926251,112372,5041,134,0481,236,560790,778
Other Income Or Grants
Cost Of Sales84,0656,7347,69472,541102,643332,696312,886195,828
Gross Profit222,66418,25420,233178,570269,861801,352923,674594,950
Admin Expenses523,18117,949423,482735,515287,8261,542,815860,330673,530
Operating Profit-300,517305-403,249-556,945-17,965-741,46363,344-78,580
Interest Payable4,5974,91944,202186,321294,662185,86855,02228,434
Interest Receivable35153182419541271
Pre-Tax Profit-305,078-4,613-446,921-743,183-312,586-927,3228,863-106,744
Tax-1,684
Profit After Tax-305,078-4,613-446,921-743,183-312,586-927,3227,179-106,744
Dividends Paid
Retained Profit-305,078-4,613-446,921-743,183-312,586-927,3227,179-106,744
Employee Costs67,04231,19530,34882,97184,24984,78880,47977,144
Number Of Employees21133333
EBITDA*-300,517305-403,249-556,945-17,965-741,46363,344-78,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets
Intangible Assets
Investments & Other100100100100100
Debtors (Due After 1 year)
Total Fixed Assets100100100100100
Stock & work in progress6,510,0006,189,3844,518,276
Trade Debtors2,274
Group Debtors1,307,833987,959999,0811,059,9457,433,693397,497539,908
Misc Debtors1,427,1581,391,3541,403,7601,451,31890,90959,413552,80476,621
Cash1,33582184,89680,0272,472216,559
misc current assets
total current assets2,736,3262,381,5952,402,8622,596,1597,604,6296,969,3827,282,0964,811,456
total assets2,736,4262,381,6952,402,9622,596,2597,604,7296,969,3827,282,0964,811,456
Bank overdraft
Bank loan5,4323,07829,000
Trade Creditors 114,28311,12217,94187,42691,327322,10080,692
Group/Directors Accounts471,932121,936121,936
other short term finances1,000,0004,000,219
hp & lease commitments
other current liabilities4,949,6644,751,8454,751,9451,305,9371,007,135789,613496,766221,401
total current liabilities5,535,8794,873,7814,890,4352,326,9561,123,5614,881,159818,866302,093
loans39,71542,00442,004168,8594,907,936723,888783,097909,900
hp & lease commitments
Accruals and Deferred Income
other liabilities2,183,0002,912,6052,391,1225,779,5983,706,107
provisions
total long term liabilities39,71542,00442,0042,351,8597,820,5413,115,0106,562,6954,616,007
total liabilities5,575,5944,915,7854,932,4394,678,8158,944,1027,996,1697,381,5614,918,100
net assets-2,839,168-2,534,090-2,529,477-2,082,556-1,339,373-1,026,787-99,465-106,644
total shareholders funds-2,839,168-2,534,090-2,529,477-2,082,556-1,339,373-1,026,787-99,465-106,644
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit-300,517305-403,249-556,945-17,965-741,46363,344-78,580
Depreciation
Amortisation
Tax-1,684
Stock-6,510,000320,6161,671,1084,518,276
Debtors353,404-21,254-108,422-5,013,3397,067,692-635,8021,016,09176,621
Creditors114,283-11,122-6,819-69,485-3,901-230,773241,40880,692
Accruals and Deferred Income197,819-1003,446,008298,802217,522292,847275,365221,401
Deferred Taxes & Provisions
Cash flow from operations-341,81910,3373,144,3624,685,711-362,036-364,203-2,108,766-4,371,384
Investing Activities
capital expenditure
Change in Investments100
cash flow from investments-100
Financing Activities
Bank loans-5,4322,354-25,92229,000
Group/Directors Accounts349,996121,936
Other Short Term Loans -1,000,0001,000,000-4,000,2194,000,219
Long term loans-2,289-126,855-4,739,0774,184,048-59,209-126,803909,900
Hire Purchase and Lease Commitments
other long term liabilities-2,183,000-729,605521,483-3,388,4762,073,4913,706,107
share issue100
interest-4,562-4,918-43,671-186,239-294,621-185,859-54,481-28,163
cash flow from financing343,145-10,350-3,229,236-4,680,843439,691366,6751,892,2074,587,944
cash and cash equivalents
cash1,327-13-84,8754,86977,5552,472-216,559216,559
overdraft
change in cash1,327-13-84,8754,86977,5552,472-216,559216,559

permitted developments investments no 4 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for permitted developments investments no 4 ltd. Get real-time insights into permitted developments investments no 4 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Permitted Developments Investments No 4 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for permitted developments investments no 4 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN8 area or any other competitors across 12 key performance metrics.

permitted developments investments no 4 ltd Ownership

PERMITTED DEVELOPMENTS INVESTMENTS NO 4 LTD group structure

Permitted Developments Investments No 4 Ltd has 1 subsidiary company.

Ultimate parent company

PERMITTED DEVELOPMENTS INVESTMENTS NO 4 LTD

10228210

1 subsidiary

PERMITTED DEVELOPMENTS INVESTMENTS NO 4 LTD Shareholders

raphael gavriel rebhan 100%

permitted developments investments no 4 ltd directors

Permitted Developments Investments No 4 Ltd currently has 4 directors. The longest serving directors include Mr Joseph Dunner (Jun 2016) and Mr Matan Amitai (Jun 2016).

officercountryagestartendrole
Mr Joseph DunnerUnited Kingdom41 years Jun 2016- Director
Mr Matan AmitaiUnited Kingdom45 years Jun 2016- Director
Mr Gil PelegEngland55 years Mar 2024- Director
Mr Benjamin SpitzerEngland40 years Mar 2024- Director

P&L

June 2024

turnover

306.7k

+1127%

operating profit

-300.5k

0%

gross margin

72.6%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-2.8m

+0.12%

total assets

2.7m

+0.15%

cash

1.3k

+165.88%

net assets

Total assets minus all liabilities

permitted developments investments no 4 ltd company details

company number

10228210

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

altitude union ltd (March 2017)

accountant

BRINDLEY GOLDSTEIN LTD

auditor

-

address

103 high street, waltham cross, hertfordshire, EN8 7AN

Bank

-

Legal Advisor

-

permitted developments investments no 4 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to permitted developments investments no 4 ltd. Currently there are 1 open charges and 6 have been satisfied in the past.

permitted developments investments no 4 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERMITTED DEVELOPMENTS INVESTMENTS NO 4 LTD. This can take several minutes, an email will notify you when this has completed.

permitted developments investments no 4 ltd Companies House Filings - See Documents

datedescriptionview/download