skinbrands limited
skinbrands limited Company Information
Company Number
10228381
Website
skinbrands.co.ukRegistered Address
2 bromwich court gorsey lane, coleshill, birmingham, B46 1JU
Industry
Other human health activities
Telephone
03330142434
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
adonia medical group limited 100%
skinbrands limited Estimated Valuation
Pomanda estimates the enterprise value of SKINBRANDS LIMITED at £40.8k based on a Turnover of £88.7k and 0.46x industry multiple (adjusted for size and gross margin).
skinbrands limited Estimated Valuation
Pomanda estimates the enterprise value of SKINBRANDS LIMITED at £0 based on an EBITDA of £0 and a 4.12x industry multiple (adjusted for size and gross margin).
skinbrands limited Estimated Valuation
Pomanda estimates the enterprise value of SKINBRANDS LIMITED at £0 based on Net Assets of £-216.1k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skinbrands Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Skinbrands Limited Overview
Skinbrands Limited is a live company located in birmingham, B46 1JU with a Companies House number of 10228381. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2016, it's largest shareholder is adonia medical group limited with a 100% stake. Skinbrands Limited is a young, micro sized company, Pomanda has estimated its turnover at £88.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Skinbrands Limited Health Check
Pomanda's financial health check has awarded Skinbrands Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
3 Weak
Size
annual sales of £88.7k, make it smaller than the average company (£678.4k)
- Skinbrands Limited
£678.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 1645%, show it is growing at a faster rate (4.6%)
- Skinbrands Limited
4.6% - Industry AVG
Production
with a gross margin of 37.1%, this company has a comparable cost of product (37.1%)
- Skinbrands Limited
37.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Skinbrands Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Skinbrands Limited
18 - Industry AVG
Pay Structure
on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)
- Skinbrands Limited
£23.7k - Industry AVG
Efficiency
resulting in sales per employee of £44.3k, this is equally as efficient (£44.3k)
- Skinbrands Limited
£44.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Skinbrands Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Skinbrands Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Skinbrands Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Skinbrands Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10804050%, this is a higher level of debt than the average (25.2%)
10804050% - Skinbrands Limited
25.2% - Industry AVG
skinbrands limited Credit Report and Business Information
Skinbrands Limited Competitor Analysis
Perform a competitor analysis for skinbrands limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
skinbrands limited Ownership
SKINBRANDS LIMITED group structure
Skinbrands Limited has no subsidiary companies.
Ultimate parent company
2 parents
SKINBRANDS LIMITED
10228381
skinbrands limited directors
Skinbrands Limited currently has 4 directors. The longest serving directors include Mr Darren Grassby (Feb 2020) and Mr Nicholas Perrin (Feb 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darren Grassby | England | 48 years | Feb 2020 | - | Director |
| Mr Nicholas Perrin | 64 years | Feb 2020 | - | Director | |
| Mr Jeremy Richardson | England | 53 years | Feb 2024 | - | Director |
| Mr Harvey Ainley | England | 57 years | Feb 2024 | - | Director |
SKINBRANDS LIMITED financials
Skinbrands Limited's latest turnover from August 2022 is estimated at £88.7 thousand and the company has net assets of -£216.1 thousand. According to their latest financial statements, Skinbrands Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2022 | Aug 2021 | Aug 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 3 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2022 | Aug 2021 | Aug 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 79,478 | 520,007 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 79,478 | 520,007 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 1 | 1 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2 | 2 | 2 | 1 | 1 | 1 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2 | 2 | 2 | 2 | 2 | 1 |
| total assets | 2 | 2 | 2 | 2 | 79,480 | 520,008 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 216,081 | 216,081 | 216,081 | 216,081 | 227,937 | 650,009 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 216,081 | 216,081 | 216,081 | 216,081 | 227,937 | 650,009 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 216,081 | 216,081 | 216,081 | 216,081 | 227,937 | 650,009 |
| net assets | -216,079 | -216,079 | -216,079 | -216,079 | -148,457 | -130,001 |
| total shareholders funds | -216,079 | -216,079 | -216,079 | -216,079 | -148,457 | -130,001 |
| Aug 2022 | Aug 2021 | Aug 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 79,478 | 8,646 | 130,002 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 1 | 1 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -11,856 | -422,072 | 650,009 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
August 2022turnover
88.7k
+4%
operating profit
0
0%
gross margin
37.1%
+14.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
-216.1k
0%
total assets
2
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
skinbrands limited company details
company number
10228381
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
June 2016
age
8
accounts
Small Company
ultimate parent company
previous names
minmar (1008) limited (June 2018)
incorporated
UK
address
2 bromwich court gorsey lane, coleshill, birmingham, B46 1JU
last accounts submitted
August 2022
skinbrands limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to skinbrands limited.
skinbrands limited Companies House Filings - See Documents
| date | description | view/download |
|---|
