root corporate limited

root corporate limited Company Information

Share ROOT CORPORATE LIMITED
Live 
YoungSmallRapid

Company Number

10229875

Industry

Other business support service activities n.e.c.

 

Directors

David Cushion

Shareholders

david cushion

Group Structure

View All

Contact

Registered Address

1st floor 104 oxford street, fitzrovia, london, W1D 1LP

root corporate limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ROOT CORPORATE LIMITED at £1.6m based on a Turnover of £2.6m and 0.6x industry multiple (adjusted for size and gross margin).

root corporate limited Estimated Valuation

£57.4k

Pomanda estimates the enterprise value of ROOT CORPORATE LIMITED at £57.4k based on an EBITDA of £12.6k and a 4.56x industry multiple (adjusted for size and gross margin).

root corporate limited Estimated Valuation

£32.3k

Pomanda estimates the enterprise value of ROOT CORPORATE LIMITED at £32.3k based on Net Assets of £12.5k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Root Corporate Limited Overview

Root Corporate Limited is a live company located in london, W1D 1LP with a Companies House number of 10229875. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2016, it's largest shareholder is david cushion with a 100% stake. Root Corporate Limited is a young, small sized company, Pomanda has estimated its turnover at £2.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Root Corporate Limited Health Check

Pomanda's financial health check has awarded Root Corporate Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£3.6m)

£2.6m - Root Corporate Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (4.6%)

36% - Root Corporate Limited

4.6% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Root Corporate Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (6.2%)

0.5% - Root Corporate Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Root Corporate Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Root Corporate Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£151.2k)

£1.3m - Root Corporate Limited

£151.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (41 days)

53 days - Root Corporate Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (33 days)

135 days - Root Corporate Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Root Corporate Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (25 weeks)

3 weeks - Root Corporate Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (61.5%)

99% - Root Corporate Limited

61.5% - Industry AVG

ROOT CORPORATE LIMITED financials

EXPORTms excel logo

Root Corporate Limited's latest turnover from June 2023 is estimated at £2.6 million and the company has net assets of £12.5 thousand. According to their latest financial statements, Root Corporate Limited has 2 employees and maintains cash reserves of £79 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover2,633,9782,171,224231,3011,055,7592,330,3532,018,6291,790,586
Other Income Or Grants0000000
Cost Of Sales1,630,8311,337,850146,120658,3331,466,6571,269,5401,110,078
Gross Profit1,003,147833,37485,181397,425863,695749,089680,508
Admin Expenses990,565831,71988,567396,282863,166751,694675,716
Operating Profit12,5821,655-3,3861,143529-2,6054,792
Interest Payable0000000
Interest Receivable2,06231310220547222
Pre-Tax Profit14,6441,686-3,3831,153749-2,0585,014
Tax-3,661-3200-219-1420-953
Profit After Tax10,9831,366-3,383934607-2,0584,061
Dividends Paid0000000
Retained Profit10,9831,366-3,383934607-2,0584,061
Employee Costs95,12089,54085,06583,98183,42378,53338,140
Number Of Employees2222221
EBITDA*12,5821,655-3,3861,143529-2,6054,792

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors389,169364,99639,515176,022413,798360,460243,786
Group Debtors0000000
Misc Debtors821,049375,1967,530169,93531,16939,76591,051
Cash79,0203,4571,5304,05516,90341,761177,199
misc current assets0000000
total current assets1,289,238743,64948,575350,012461,870441,986512,036
total assets1,289,238743,64948,575350,012461,870441,986512,036
Bank overdraft0000000
Bank loan0000000
Trade Creditors 603,593486,6728,643175,745458,048396,675506,974
Group/Directors Accounts989898989800
other short term finances0000000
hp & lease commitments0000000
other current liabilities673,035255,35039,671170,6231,11243,3061,000
total current liabilities1,276,726742,12048,412346,466459,258439,981507,974
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities1,276,726742,12048,412346,466459,258439,981507,974
net assets12,5121,5291633,5462,6122,0054,062
total shareholders funds12,5121,5291633,5462,6122,0054,062
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit12,5821,655-3,3861,143529-2,6054,792
Depreciation0000000
Amortisation0000000
Tax-3,661-3200-219-1420-953
Stock0000000
Debtors470,026693,147-298,912-99,01044,74265,388334,837
Creditors116,921478,029-167,102-282,30361,373-110,299506,974
Accruals and Deferred Income417,685215,679-130,952169,511-42,19442,3061,000
Deferred Taxes & Provisions0000000
Cash flow from operations73,5011,896-2,528-12,858-25,176-135,986176,976
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts00009800
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000011
interest2,06231310220547222
cash flow from financing2,06231310318548223
cash and cash equivalents
cash75,5631,927-2,525-12,848-24,858-135,438177,199
overdraft0000000
change in cash75,5631,927-2,525-12,848-24,858-135,438177,199

root corporate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for root corporate limited. Get real-time insights into root corporate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Root Corporate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for root corporate limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1D area or any other competitors across 12 key performance metrics.

root corporate limited Ownership

ROOT CORPORATE LIMITED group structure

Root Corporate Limited has no subsidiary companies.

Ultimate parent company

ROOT CORPORATE LIMITED

10229875

ROOT CORPORATE LIMITED Shareholders

david cushion 100%

root corporate limited directors

Root Corporate Limited currently has 1 director, Mr David Cushion serving since Jun 2016.

officercountryagestartendrole
Mr David Cushion53 years Jun 2016- Director

P&L

June 2023

turnover

2.6m

+21%

operating profit

12.6k

0%

gross margin

38.1%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

12.5k

+7.18%

total assets

1.3m

+0.73%

cash

79k

+21.86%

net assets

Total assets minus all liabilities

root corporate limited company details

company number

10229875

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

MSE BUSINESS MANAGEMENT LLP

auditor

-

address

1st floor 104 oxford street, fitzrovia, london, W1D 1LP

Bank

-

Legal Advisor

-

root corporate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to root corporate limited.

charges

root corporate limited Companies House Filings - See Documents

datedescriptionview/download