a.c.c.e.s.s 2016 limited

Live YoungMicroHealthy

a.c.c.e.s.s 2016 limited Company Information

Share A.C.C.E.S.S 2016 LIMITED

Company Number

10231042

Shareholders

shaquille-mohamed pabani

Group Structure

View All

Industry

Social work activities without accommodation for the elderly and disabled

 

Registered Address

ashfield hub outram street, sutton-in-ashfield, NG17 4FU

a.c.c.e.s.s 2016 limited Estimated Valuation

£85.1k

Pomanda estimates the enterprise value of A.C.C.E.S.S 2016 LIMITED at £85.1k based on a Turnover of £187.6k and 0.45x industry multiple (adjusted for size and gross margin).

a.c.c.e.s.s 2016 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.C.C.E.S.S 2016 LIMITED at £0 based on an EBITDA of £-22.1k and a 4.65x industry multiple (adjusted for size and gross margin).

a.c.c.e.s.s 2016 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.C.C.E.S.S 2016 LIMITED at £0 based on Net Assets of £0 and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.c.c.e.s.s 2016 Limited Overview

A.c.c.e.s.s 2016 Limited is a live company located in sutton-in-ashfield, NG17 4FU with a Companies House number of 10231042. It operates in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in June 2016, it's largest shareholder is shaquille-mohamed pabani with a 100% stake. A.c.c.e.s.s 2016 Limited is a young, micro sized company, Pomanda has estimated its turnover at £187.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.c.c.e.s.s 2016 Limited Health Check

Pomanda's financial health check has awarded A.C.C.E.S.S 2016 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £187.6k, make it smaller than the average company (£540k)

£187.6k - A.c.c.e.s.s 2016 Limited

£540k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.7%)

6% - A.c.c.e.s.s 2016 Limited

5.7% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (33.3%)

23.2% - A.c.c.e.s.s 2016 Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of -11.8% make it less profitable than the average company (2.2%)

-11.8% - A.c.c.e.s.s 2016 Limited

2.2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (19)

10 - A.c.c.e.s.s 2016 Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.8k, the company has an equivalent pay structure (£20.8k)

£20.8k - A.c.c.e.s.s 2016 Limited

£20.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.8k, this is less efficient (£31.2k)

£18.8k - A.c.c.e.s.s 2016 Limited

£31.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is later than average (19 days)

28 days - A.c.c.e.s.s 2016 Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is slower than average (5 days)

27 days - A.c.c.e.s.s 2016 Limited

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.c.c.e.s.s 2016 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A.c.c.e.s.s 2016 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (12.7%)

100% - A.c.c.e.s.s 2016 Limited

12.7% - Industry AVG

A.C.C.E.S.S 2016 LIMITED financials

EXPORTms excel logo

A.C.C.E.S.S 2016 Limited's latest turnover from April 2024 is estimated at £187.6 thousand and the company has net assets of 0. According to their latest financial statements, A.C.C.E.S.S 2016 Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024May 2023Nov 2022Nov 2021Nov 2020May 2019May 2018Jun 2017
Turnover187,603308,392356,842159,412132,217170,826184,18189,674
Other Income Or Grants
Cost Of Sales144,036243,683279,048123,547102,204137,205148,31773,289
Gross Profit43,56764,70977,79335,86430,01433,62135,86416,385
Admin Expenses65,70087,52768,51711,32410,14739,59731,32210,951
Operating Profit-22,133-22,8189,27624,54019,867-5,9764,5425,434
Interest Payable6647355149
Interest Receivable6424233107268
Pre-Tax Profit-22,133-22,8189,91924,58319,236-6,6034,5175,393
Tax-1,885-4,671-3,655-858-1,025
Profit After Tax-22,133-22,8188,03419,91215,581-6,6033,6594,368
Dividends Paid
Retained Profit-22,133-22,8188,03419,91215,581-6,6033,6594,368
Employee Costs207,574204,834208,873202,909190,513201,706215,016116,290
Number Of Employees101011111112137
EBITDA*-22,133-22,81810,53425,44319,867-5,4445,1056,346

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024May 2023Nov 2022Nov 2021Nov 2020May 2019May 2018Jun 2017
Tangible Assets3,5725,0176,2924,5602,7188171,3491,912
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,5725,0176,2924,5602,7188171,3491,912
Stock & work in progress
Trade Debtors14,40351,32269,8288,3235,3894,5807,659671
Group Debtors
Misc Debtors2,810
Cash42,80341,72724,2114,4106,135
misc current assets
total current assets14,40351,32272,63851,12647,11628,79112,0696,806
total assets17,97556,33978,93055,68649,83429,60813,4188,718
Bank overdraft
Bank loan
Trade Creditors 10,71530,78630,5592,177648
Group/Directors Accounts1,0861,843
other short term finances
hp & lease commitments
other current liabilities15,40630,2386,3205,2912,682
total current liabilities10,71530,78630,55918,66932,7296,3205,2912,682
loans21,7641,568
hp & lease commitments
Accruals and Deferred Income7,2603,4203,420
other liabilities
provisions
total long term liabilities7,2603,4203,42021,7641,568
total liabilities17,97534,20633,97918,66932,72928,0845,2914,250
net assets22,13344,95137,01717,1051,5248,1274,468
total shareholders funds22,13344,95137,01717,1051,5248,1274,468
Apr 2024May 2023Nov 2022Nov 2021Nov 2020May 2019May 2018Jun 2017
Operating Activities
Operating Profit-22,133-22,8189,27624,54019,867-5,9764,5425,434
Depreciation1,258903532563912
Amortisation
Tax-1,885-4,671-3,655-858-1,025
Stock
Debtors-36,919-21,31664,3152,934809-3,0796,988671
Creditors-20,07122728,3821,529648
Accruals and Deferred Income3,840-11,986-14,83223,9181,0292,6092,682
Deferred Taxes & Provisions
Cash flow from operations-1,445-1,275-39,2704,53539,969-1,336-1327,332
Investing Activities
capital expenditure1,4451,275-2,990-2,745-1,901-2,824
Change in Investments
cash flow from investments1,4451,275-2,990-2,745-1,901-2,824
Financing Activities
Bank loans
Group/Directors Accounts-1,086-7571,843
Other Short Term Loans
Long term loans-21,76421,764-1,5681,568
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest64242-631-628-25-41
cash flow from financing-544-715-20,55221,136-1,5931,627
cash and cash equivalents
cash-42,8031,07617,51619,801-1,7256,135
overdraft
change in cash-42,8031,07617,51619,801-1,7256,135

a.c.c.e.s.s 2016 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.c.c.e.s.s 2016 limited. Get real-time insights into a.c.c.e.s.s 2016 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.c.c.e.s.s 2016 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.c.c.e.s.s 2016 limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in NG17 area or any other competitors across 12 key performance metrics.

a.c.c.e.s.s 2016 limited Ownership

A.C.C.E.S.S 2016 LIMITED group structure

A.C.C.E.S.S 2016 Limited has no subsidiary companies.

Ultimate parent company

A.C.C.E.S.S 2016 LIMITED

10231042

A.C.C.E.S.S 2016 LIMITED Shareholders

shaquille-mohamed pabani 100%

a.c.c.e.s.s 2016 limited directors

A.C.C.E.S.S 2016 Limited currently has 3 directors. The longest serving directors include Mr Shaquille-Mohamed Pabani (Apr 2024) and Ms Anne Rattani (Apr 2024).

officercountryagestartendrole
Mr Shaquille-Mohamed PabaniEngland30 years Apr 2024- Director
Ms Anne RattaniEngland34 years Apr 2024- Director
Mrs Rozmina PabaniEngland57 years Apr 2024- Director

P&L

April 2024

turnover

187.6k

-39%

operating profit

-22.1k

0%

gross margin

23.3%

+10.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

0

-1%

total assets

18k

-0.68%

cash

0

0%

net assets

Total assets minus all liabilities

a.c.c.e.s.s 2016 limited company details

company number

10231042

Type

Private limited with Share Capital

industry

88100 - Social work activities without accommodation for the elderly and disabled

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

GIRLINGS & CO

auditor

-

address

ashfield hub outram street, sutton-in-ashfield, NG17 4FU

Bank

-

Legal Advisor

-

a.c.c.e.s.s 2016 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.c.c.e.s.s 2016 limited.

a.c.c.e.s.s 2016 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.C.C.E.S.S 2016 LIMITED. This can take several minutes, an email will notify you when this has completed.

a.c.c.e.s.s 2016 limited Companies House Filings - See Documents

datedescriptionview/download