neilson boxing ltd
neilson boxing ltd Company Information
Company Number
10233122
Website
www.neilsonboxing.co.ukRegistered Address
gemini house hargreaves road, swindon, wiltshire, SN25 5AZ
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
447771742583
Next Accounts Due
March 2025
Group Structure
View All
Directors
Mark Neilson8 Years
Shareholders
mark neilson 100%
neilson boxing ltd Estimated Valuation
Pomanda estimates the enterprise value of NEILSON BOXING LTD at £259.9k based on a Turnover of £454.7k and 0.57x industry multiple (adjusted for size and gross margin).
neilson boxing ltd Estimated Valuation
Pomanda estimates the enterprise value of NEILSON BOXING LTD at £0 based on an EBITDA of £-14.8k and a 2.11x industry multiple (adjusted for size and gross margin).
neilson boxing ltd Estimated Valuation
Pomanda estimates the enterprise value of NEILSON BOXING LTD at £140.4k based on Net Assets of £82.5k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Neilson Boxing Ltd Overview
Neilson Boxing Ltd is a live company located in wiltshire, SN25 5AZ with a Companies House number of 10233122. It operates in the other sports activities sector, SIC Code 93199. Founded in June 2016, it's largest shareholder is mark neilson with a 100% stake. Neilson Boxing Ltd is a young, micro sized company, Pomanda has estimated its turnover at £454.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Neilson Boxing Ltd Health Check
Pomanda's financial health check has awarded Neilson Boxing Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £454.7k, make it in line with the average company (£566.3k)
- Neilson Boxing Ltd
£566.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (5.7%)
- Neilson Boxing Ltd
5.7% - Industry AVG
Production
with a gross margin of 21.5%, this company has a higher cost of product (44.7%)
- Neilson Boxing Ltd
44.7% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (2%)
- Neilson Boxing Ltd
2% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Neilson Boxing Ltd
15 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- Neilson Boxing Ltd
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £454.7k, this is more efficient (£61.5k)
- Neilson Boxing Ltd
£61.5k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (16 days)
- Neilson Boxing Ltd
16 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (33 days)
- Neilson Boxing Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Neilson Boxing Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Neilson Boxing Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.8%, this is a similar level of debt than the average (40.9%)
41.8% - Neilson Boxing Ltd
40.9% - Industry AVG
NEILSON BOXING LTD financials
Neilson Boxing Ltd's latest turnover from June 2023 is estimated at £454.7 thousand and the company has net assets of £82.5 thousand. According to their latest financial statements, Neilson Boxing Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 141,776 | 134,420 | 0 | 25,085 | 24,985 | 111 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 230 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 141,776 | 134,650 | 0 | 25,085 | 24,985 | 111 | 0 |
| total assets | 141,776 | 134,650 | 0 | 25,085 | 24,985 | 111 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 27,040 | 19,019 | 3,662 | 28,747 | 4,747 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 27,040 | 19,019 | 3,662 | 28,747 | 4,747 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 16,029 | 197 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 16,189 | 18,129 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 32,218 | 18,326 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 59,258 | 37,345 | 3,662 | 28,747 | 4,747 | 0 | 0 |
| net assets | 82,518 | 97,305 | -3,662 | -3,662 | 20,238 | 111 | 100 |
| total shareholders funds | 82,518 | 97,305 | -3,662 | -3,662 | 20,238 | 111 | 100 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 7,126 | 134,650 | -25,085 | 100 | 24,874 | 111 | 0 |
| Creditors | 8,021 | 15,357 | -25,085 | 24,000 | 4,747 | 0 | 0 |
| Accruals and Deferred Income | 15,832 | 197 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -100 | 100 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,940 | 18,129 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
neilson boxing ltd Credit Report and Business Information
Neilson Boxing Ltd Competitor Analysis
Perform a competitor analysis for neilson boxing ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SN25 area or any other competitors across 12 key performance metrics.
neilson boxing ltd Ownership
NEILSON BOXING LTD group structure
Neilson Boxing Ltd has no subsidiary companies.
Ultimate parent company
NEILSON BOXING LTD
10233122
neilson boxing ltd directors
Neilson Boxing Ltd currently has 1 director, Mr Mark Neilson serving since Jun 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Neilson | England | 55 years | Jun 2016 | - | Director |
P&L
June 2023turnover
454.7k
-1%
operating profit
-14.8k
0%
gross margin
21.6%
-4.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
82.5k
-0.15%
total assets
141.8k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
neilson boxing ltd company details
company number
10233122
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
June 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
gemini house hargreaves road, swindon, wiltshire, SN25 5AZ
Bank
-
Legal Advisor
-
neilson boxing ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to neilson boxing ltd.
neilson boxing ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
