bright develop eb limited

Live YoungMicroDeclining

bright develop eb limited Company Information

Share BRIGHT DEVELOP EB LIMITED

Company Number

10234267

Directors

Esther Sefaah

Shareholders

holly elizabeth holt

esther rose sefaah

Group Structure

View All

Industry

Development of building projects

 

Registered Address

30-34 north street, hailsham, BN27 1DW

Website

-

bright develop eb limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of BRIGHT DEVELOP EB LIMITED at £1.4k based on a Turnover of £2.8k and 0.49x industry multiple (adjusted for size and gross margin).

bright develop eb limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIGHT DEVELOP EB LIMITED at £0 based on an EBITDA of £-53.1k and a 3.76x industry multiple (adjusted for size and gross margin).

bright develop eb limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIGHT DEVELOP EB LIMITED at £0 based on Net Assets of £-70.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bright Develop Eb Limited Overview

Bright Develop Eb Limited is a live company located in hailsham, BN27 1DW with a Companies House number of 10234267. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2016, it's largest shareholder is holly elizabeth holt with a 50% stake. Bright Develop Eb Limited is a young, micro sized company, Pomanda has estimated its turnover at £2.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bright Develop Eb Limited Health Check

Pomanda's financial health check has awarded Bright Develop Eb Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £2.8k, make it smaller than the average company (£2.2m)

£2.8k - Bright Develop Eb Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -76%, show it is growing at a slower rate (3.1%)

-76% - Bright Develop Eb Limited

3.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Bright Develop Eb Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -2006.4% make it less profitable than the average company (7.3%)

-2006.4% - Bright Develop Eb Limited

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Bright Develop Eb Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Bright Develop Eb Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8k, this is less efficient (£280k)

£2.8k - Bright Develop Eb Limited

£280k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bright Develop Eb Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bright Develop Eb Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 313 days, this is more than average (169 days)

313 days - Bright Develop Eb Limited

169 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Bright Develop Eb Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 546.5%, this is a higher level of debt than the average (73.1%)

546.5% - Bright Develop Eb Limited

73.1% - Industry AVG

BRIGHT DEVELOP EB LIMITED financials

EXPORTms excel logo

Bright Develop Eb Limited's latest turnover from June 2023 is estimated at £2.8 thousand and the company has net assets of -£70.3 thousand. According to their latest financial statements, we estimate that Bright Develop Eb Limited has 1 employee and maintains cash reserves of £277 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover2,769196,799211,631221,848187,003
Other Income Or Grants
Cost Of Sales2,038146,870152,766156,660129,040
Gross Profit73149,92958,86565,18857,963
Admin Expenses56,279-711-14,06951,57943,67537,94248,769
Operating Profit-55,54871114,069-1,65015,19027,2469,194
Interest Payable6,6614,0063,0501,83018,62330,73412,620
Interest Receivable7413430
Pre-Tax Profit-62,202-3,25411,053-3,449-3,433-3,488-3,426
Tax-2,100
Profit After Tax-62,202-3,2548,953-3,449-3,433-3,488-3,426
Dividends Paid
Retained Profit-62,202-3,2548,953-3,449-3,433-3,488-3,426
Employee Costs47,08543,04742,56241,89241,014
Number Of Employees11111
EBITDA*-53,1271,62115,054-52515,35927,4679,194

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets13,7185,9101,895342511
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,7185,9101,895342511
Stock & work in progress1,750153,385613,540582,166408,394
Trade Debtors
Group Debtors52,48250,582
Misc Debtors5,6306301,3814402154,868
Cash2776,49360,858
misc current assets
total current assets2,02758,11257,705215,624613,980582,381413,262
total assets15,74558,11263,615217,519614,322582,892413,262
Bank overdraft20,07619,98310,0007399,9849,2983,253
Bank loan
Trade Creditors 3,3432128,650
Group/Directors Accounts14,6202,0502,05045,9073,054
other short term finances532,517400,589
hp & lease commitments
other current liabilities10,8233,65116,406181,312611,3401,8701,140
total current liabilities45,51925,68428,456182,051624,667589,804416,686
loans40,52340,52340,00049,262
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities40,52340,52340,00049,262
total liabilities86,04266,20768,456231,313624,667589,804416,686
net assets-70,297-8,095-4,841-13,794-10,345-6,912-3,424
total shareholders funds-70,297-8,095-4,841-13,794-10,345-6,912-3,424
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit-55,54871114,069-1,65015,19027,2469,194
Depreciation2,4219109851,125169221
Amortisation
Tax-2,100
Stock1,750-153,385-460,15531,374173,772408,394
Debtors-58,1126,90049,831941225-4,6534,868
Creditors-3,3433,131-8,4388,650
Accruals and Deferred Income7,172-12,755-164,906-430,028609,4707301,140
Deferred Taxes & Provisions
Cash flow from operations10,407-18,034-48,39825,318596,361-149,360-394,278
Investing Activities
capital expenditure-16,1395,000-5,000-2,678-732
Change in Investments
cash flow from investments-16,1395,000-5,000-2,678-732
Financing Activities
Bank loans
Group/Directors Accounts12,5702,050-45,90742,8533,054
Other Short Term Loans -532,517131,928400,589
Long term loans523-9,26249,262
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-6,654-3,965-3,016-1,800-18,623-30,734-12,620
cash flow from financing5,916-3,442-10,22847,462-597,047144,047391,025
cash and cash equivalents
cash277-6,493-54,36560,858
overdraft939,9839,261-9,2456866,0453,253
change in cash184-16,476-63,62670,103-686-6,045-3,253

bright develop eb limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bright develop eb limited. Get real-time insights into bright develop eb limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bright Develop Eb Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bright develop eb limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN27 area or any other competitors across 12 key performance metrics.

bright develop eb limited Ownership

BRIGHT DEVELOP EB LIMITED group structure

Bright Develop Eb Limited has no subsidiary companies.

Ultimate parent company

BRIGHT DEVELOP EB LIMITED

10234267

BRIGHT DEVELOP EB LIMITED Shareholders

holly elizabeth holt 50%
esther rose sefaah 50%

bright develop eb limited directors

Bright Develop Eb Limited currently has 1 director, Ms Esther Sefaah serving since Jun 2016.

officercountryagestartendrole
Ms Esther SefaahEngland47 years Jun 2016- Director

P&L

June 2023

turnover

2.8k

0%

operating profit

-55.5k

0%

gross margin

26.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-70.3k

+7.68%

total assets

15.7k

-0.73%

cash

277

0%

net assets

Total assets minus all liabilities

bright develop eb limited company details

company number

10234267

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

ground up coffee shop limited (April 2024)

bright develop eb limited (September 2022)

accountant

WATSON ASSOCIATES (PROFESSIONAL SERVICES) LIMITED

auditor

-

address

30-34 north street, hailsham, BN27 1DW

Bank

-

Legal Advisor

-

bright develop eb limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bright develop eb limited. Currently there are 3 open charges and 0 have been satisfied in the past.

bright develop eb limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIGHT DEVELOP EB LIMITED. This can take several minutes, an email will notify you when this has completed.

bright develop eb limited Companies House Filings - See Documents

datedescriptionview/download