rw invest north ltd

Live YoungSmallDeclining

rw invest north ltd Company Information

Share RW INVEST NORTH LTD

Company Number

10237041

Shareholders

r w invest holdings limited

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

44 the pantiles, tunbridge wells, TN2 5TN

rw invest north ltd Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of RW INVEST NORTH LTD at £4.4m based on a Turnover of £2m and 2.13x industry multiple (adjusted for size and gross margin).

rw invest north ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RW INVEST NORTH LTD at £0 based on an EBITDA of £-164.2k and a 6.8x industry multiple (adjusted for size and gross margin).

rw invest north ltd Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of RW INVEST NORTH LTD at £6.3m based on Net Assets of £3.1m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rw Invest North Ltd Overview

Rw Invest North Ltd is a live company located in tunbridge wells, TN2 5TN with a Companies House number of 10237041. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2016, it's largest shareholder is r w invest holdings limited with a 100% stake. Rw Invest North Ltd is a young, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rw Invest North Ltd Health Check

Pomanda's financial health check has awarded Rw Invest North Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2m, make it larger than the average company (£487.4k)

£2m - Rw Invest North Ltd

£487.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.5%)

0% - Rw Invest North Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 85.3%, this company has a comparable cost of product (85.3%)

85.3% - Rw Invest North Ltd

85.3% - Industry AVG

profitability

Profitability

an operating margin of -10.7% make it less profitable than the average company (5.3%)

-10.7% - Rw Invest North Ltd

5.3% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (12)

20 - Rw Invest North Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - Rw Invest North Ltd

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.2k, this is more efficient (£80.5k)

£102.2k - Rw Invest North Ltd

£80.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (39 days)

51 days - Rw Invest North Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 457 days, this is slower than average (38 days)

457 days - Rw Invest North Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rw Invest North Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (32 weeks)

14 weeks - Rw Invest North Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.8%, this is a similar level of debt than the average (54.1%)

53.8% - Rw Invest North Ltd

54.1% - Industry AVG

RW INVEST NORTH LTD financials

EXPORTms excel logo

Rw Invest North Ltd's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £3.1 million. According to their latest financial statements, Rw Invest North Ltd has 20 employees and maintains cash reserves of £958.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover2,043,7442,525,1732,305,3352,046,2732,928,8882,547,9231,471,966649,369
Other Income Or Grants
Cost Of Sales299,992316,175206,188174,975366,440372,634177,35272,467
Gross Profit1,743,7512,208,9982,099,1471,871,2972,562,4482,175,2891,294,613576,902
Admin Expenses1,961,8022,079,775-138,1581,833,4982,094,9431,369,693958,687577,640
Operating Profit-218,051129,2232,237,30537,799467,505805,596335,926-738
Interest Payable
Interest Receivable40,33822,40710,4921,6418236,2224,005786
Pre-Tax Profit-177,713151,6302,247,79639,440468,328811,819339,93148
Tax-28,810-427,081-7,494-88,982-154,246-64,587-9
Profit After Tax-177,713122,8201,820,71531,946379,346657,573275,34438
Dividends Paid
Retained Profit-177,713122,8201,820,71531,946379,346657,573275,34438
Employee Costs796,7291,375,2902,025,6141,440,4561,257,3001,264,899561,014324,970
Number Of Employees203550393332169
EBITDA*-164,186172,6902,271,92560,114490,170824,578343,530-114

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets116,181142,79776,96959,10024,08137,73634,8878,520
Intangible Assets
Investments & Other1651651651658080
Debtors (Due After 1 year)
Total Fixed Assets116,346142,96277,13459,26524,16137,81634,8878,520
Stock & work in progress
Trade Debtors291,124232,47782,555162,088359,896315,692208,81968,495
Group Debtors815,0001,815,0001,996,745106,781795
Misc Debtors5,367,1545,720,2484,563,240376,9311,286,153686,29136,9032,084
Cash958,915577,781476,6702,321,112960,302685,811973,430628,552
misc current assets
total current assets6,617,1937,345,5066,937,4654,856,8762,606,3511,794,5751,219,947699,131
total assets6,733,5397,488,4687,014,5994,916,1412,630,5121,832,3911,254,834707,651
Bank overdraft
Bank loan
Trade Creditors 376,163343,068198,175240,317209,37741,38781,87849,709
Group/Directors Accounts911,077816,130910,423429,9727,100190,000
other short term finances
hp & lease commitments8,3058,305
other current liabilities2,232,0022,921,5472,741,0362,901,6021,101,731858,046707,571657,901
total current liabilities3,527,5474,089,0503,849,6343,571,8911,318,208899,433979,449707,610
loans
hp & lease commitments66,87475,934
Accruals and Deferred Income
other liabilities
provisions29,04635,699
total long term liabilities95,920111,633
total liabilities3,623,4674,200,6833,849,6343,571,8911,318,208899,433979,449707,610
net assets3,110,0723,287,7853,164,9651,344,2501,312,304932,958275,38541
total shareholders funds3,110,0723,287,7853,164,9651,344,2501,312,304932,958275,38541
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-218,051129,2232,237,30537,799467,505805,596335,926-738
Depreciation53,86543,46734,62022,31522,66518,9827,604624
Amortisation
Tax-28,810-427,081-7,494-88,982-154,246-64,587-9
Stock
Debtors-1,109,447306,9303,925,031889,715537,285862,247175,93870,579
Creditors33,095144,893-42,14230,940167,990-40,49132,16949,709
Accruals and Deferred Income-689,545180,511-160,5661,799,871243,685150,47549,670657,901
Deferred Taxes & Provisions-6,65335,699
Cash flow from operations282,158198,053-2,282,895993,716275,578-81,931184,844636,908
Investing Activities
capital expenditure-27,249-109,295-52,489-57,334-9,010-21,831-33,971-9,144
Change in Investments8580
cash flow from investments-27,249-109,295-52,489-57,419-9,010-21,911-33,971-9,144
Financing Activities
Bank loans
Group/Directors Accounts94,947-94,293480,451422,8727,100-190,000190,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-9,06084,239
other long term liabilities
share issue3
interest40,33822,40710,4921,6418236,2224,005786
cash flow from financing126,22512,353490,943424,5137,923-183,778194,005789
cash and cash equivalents
cash381,134101,111-1,844,4421,360,810274,491-287,619344,878628,552
overdraft
change in cash381,134101,111-1,844,4421,360,810274,491-287,619344,878628,552

rw invest north ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rw invest north ltd. Get real-time insights into rw invest north ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rw Invest North Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rw invest north ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TN2 area or any other competitors across 12 key performance metrics.

rw invest north ltd Ownership

RW INVEST NORTH LTD group structure

Rw Invest North Ltd has 2 subsidiary companies.

Ultimate parent company

1 parent

RW INVEST NORTH LTD

10237041

2 subsidiaries

RW INVEST NORTH LTD Shareholders

r w invest holdings limited 100%

rw invest north ltd directors

Rw Invest North Ltd currently has 2 directors. The longest serving directors include Mr Michael Gledhill (Jun 2016) and Mr Alexander Hamm (Jun 2016).

officercountryagestartendrole
Mr Michael GledhillUnited Kingdom44 years Jun 2016- Director
Mr Alexander HammEngland48 years Jun 2016- Director

P&L

March 2024

turnover

2m

-19%

operating profit

-218.1k

0%

gross margin

85.4%

-2.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.1m

-0.05%

total assets

6.7m

-0.1%

cash

958.9k

+0.66%

net assets

Total assets minus all liabilities

rw invest north ltd company details

company number

10237041

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

APT

auditor

-

address

44 the pantiles, tunbridge wells, TN2 5TN

Bank

-

Legal Advisor

-

rw invest north ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rw invest north ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

rw invest north ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RW INVEST NORTH LTD. This can take several minutes, an email will notify you when this has completed.

rw invest north ltd Companies House Filings - See Documents

datedescriptionview/download