ace casual limited

ace casual limited Company Information

Share ACE CASUAL LIMITED
Live 
YoungMidRapid

Company Number

10247588

Industry

Wholesale of furniture, carpets and lighting equipment

 

Directors

Murray Valene

Robert McNae

View All

Shareholders

xr holdings limited

Group Structure

View All

Contact

Registered Address

ace casual limited, bradford road, brighouse, HD6 4DJ

ace casual limited Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of ACE CASUAL LIMITED at £8.1m based on a Turnover of £17.6m and 0.46x industry multiple (adjusted for size and gross margin).

ace casual limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ACE CASUAL LIMITED at £1.7m based on an EBITDA of £359k and a 4.64x industry multiple (adjusted for size and gross margin).

ace casual limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of ACE CASUAL LIMITED at £12.6m based on Net Assets of £7.9m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ace Casual Limited Overview

Ace Casual Limited is a live company located in brighouse, HD6 4DJ with a Companies House number of 10247588. It operates in the wholesale of furniture, carpets and lighting equipment sector, SIC Code 46470. Founded in June 2016, it's largest shareholder is xr holdings limited with a 100% stake. Ace Casual Limited is a young, mid sized company, Pomanda has estimated its turnover at £17.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ace Casual Limited Health Check

Pomanda's financial health check has awarded Ace Casual Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £17.6m, make it larger than the average company (£14.3m)

£17.6m - Ace Casual Limited

£14.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (6.2%)

54% - Ace Casual Limited

6.2% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a comparable cost of product (29.2%)

30.4% - Ace Casual Limited

29.2% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (2.3%)

1.6% - Ace Casual Limited

2.3% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (45)

20 - Ace Casual Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £75.6k, the company has a higher pay structure (£38.1k)

£75.6k - Ace Casual Limited

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £878.3k, this is more efficient (£317.8k)

£878.3k - Ace Casual Limited

£317.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (41 days)

61 days - Ace Casual Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (31 days)

105 days - Ace Casual Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is less than average (76 days)

38 days - Ace Casual Limited

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (9 weeks)

10 weeks - Ace Casual Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (52.1%)

42.2% - Ace Casual Limited

52.1% - Industry AVG

ACE CASUAL LIMITED financials

EXPORTms excel logo

Ace Casual Limited's latest turnover from December 2023 is £17.6 million and the company has net assets of £7.9 million. According to their latest financial statements, Ace Casual Limited has 20 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021May 2021May 2020May 2019May 2018May 2017
Turnover17,565,11721,111,94924,197,49725,469,4134,767,2146,672,1675,114,9132,826,083
Other Income Or Grants00000000
Cost Of Sales12,222,96615,749,20617,119,48418,138,2213,398,2524,692,4913,646,6971,988,934
Gross Profit5,342,1515,362,7437,078,0137,331,1921,368,9621,979,6761,468,217837,150
Admin Expenses5,065,4162,997,5003,082,6534,355,0831,752,728704,8491,380,267906,745
Operating Profit276,7352,365,2433,995,3602,976,109-383,7661,274,82787,950-69,595
Interest Payable1,8543415,61215,7191,924000
Interest Receivable8,527013,9093482,37715027
Pre-Tax Profit283,4082,364,9023,989,7492,964,299-385,3421,277,20488,100-69,568
Tax-33,496-223,027-657,821-516,9740-242,669-16,7390
Profit After Tax249,9122,141,8753,331,9282,447,325-385,3421,034,53571,361-69,568
Dividends Paid004,897,75700000
Retained Profit249,9122,141,875-1,565,8292,447,325-385,3421,034,53571,361-69,568
Employee Costs1,512,3411,470,9331,149,3531,573,644354,665181,071147,944113,798
Number Of Employees2022191611654
EBITDA*359,0482,413,8854,014,5242,996,066-368,6981,278,97891,911-68,512

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021May 2021May 2020May 2019May 2018May 2017
Tangible Assets163,872130,59189,25863,33159,42214,16011,88615,847
Intangible Assets00000000
Investments & Other21,62521,625000000
Debtors (Due After 1 year)4,601,8330000008,816
Total Fixed Assets4,787,330152,21689,25863,33159,42214,16011,88624,663
Stock & work in progress1,277,8551,370,0562,728,8721,675,873655,563480,251481,96491,465
Trade Debtors2,942,8432,718,0246,828,2815,278,199857,3461,293,9151,205,312701,065
Group Debtors2,648,7673,286,107367,791367,782366,026252,57900
Misc Debtors742,203659,533878,1381,543,432528,4811,487,569191,82946,452
Cash1,183,4132,515,2872,486,9561,046,114100,550595,44538,37421,672
misc current assets00000000
total current assets8,795,08110,549,00713,290,0389,911,4002,507,9664,109,7591,917,479860,654
total assets13,582,41110,701,22313,379,2969,974,7312,567,3884,123,9191,929,365885,317
Bank overdraft0001,289,97463,075000
Bank loan00000000
Trade Creditors 3,518,8791,028,9764,157,4663,783,0461,076,7482,285,1471,220,828641,262
Group/Directors Accounts969654,37800000
other short term finances0002,3030000
hp & lease commitments003,5362,5770000
other current liabilities2,185,3132,041,9103,682,6012,260,837765,184799,649704,386310,512
total current liabilities5,704,2883,070,9827,897,9817,338,7371,905,0073,084,7961,925,214951,774
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0002,5780000
provisions22,78224,81217,76112,03311,2902,6902,2583,011
total long term liabilities22,78224,81217,76114,61111,2902,6902,2583,011
total liabilities5,727,0703,095,7947,915,7427,353,3481,916,2973,087,4861,927,472954,785
net assets7,855,3417,605,4295,463,5542,621,383651,0911,036,4331,893-69,468
total shareholders funds7,855,3417,605,4295,463,5542,621,383651,0911,036,4331,893-69,468
Dec 2023Dec 2022Dec 2021May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit276,7352,365,2433,995,3602,976,109-383,7661,274,82787,950-69,595
Depreciation82,31348,64219,16419,95715,0684,1513,9611,083
Amortisation00000000
Tax-33,496-223,027-657,821-516,9740-242,669-16,7390
Stock-92,201-1,358,8162,073,3091,020,310175,312-1,713390,49991,465
Debtors4,271,982-1,410,5466,322,3575,437,560-1,282,2101,636,922640,808756,333
Creditors2,489,903-3,128,4903,080,7182,706,298-1,208,3991,064,319579,566641,262
Accruals and Deferred Income143,403-1,640,6912,917,4171,495,653-34,46595,263393,874310,512
Deferred Taxes & Provisions-2,0307,0516,4717438,600432-7533,011
Cash flow from operations-1,222,953198,090965,643223,916-496,064561,11416,55238,475
Investing Activities
capital expenditure0000-60,330-6,4250-16,930
Change in Investments021,625000000
cash flow from investments0-21,62500-60,330-6,4250-16,930
Financing Activities
Bank loans00000000
Group/Directors Accounts0-54,28254,37800000
Other Short Term Loans 0002,3030000
Long term loans00000000
Hire Purchase and Lease Commitments0-3,5363,5362,5770000
other long term liabilities0002,5780000
share issue006,378,292-477,033050100
interest6,673-341-5,611-11,810-1,5762,37715027
cash flow from financing6,673-58,1596,430,595-481,385-1,5762,382150127
cash and cash equivalents
cash-1,331,87428,3312,386,406945,564-494,895557,07116,70221,672
overdraft00-63,0751,226,89963,075000
change in cash-1,331,87428,3312,449,481-281,335-557,970557,07116,70221,672

ace casual limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ace casual limited. Get real-time insights into ace casual limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ace Casual Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ace casual limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in HD6 area or any other competitors across 12 key performance metrics.

ace casual limited Ownership

ACE CASUAL LIMITED group structure

Ace Casual Limited has no subsidiary companies.

Ultimate parent company

NORVAL INC

#0129090

2 parents

ACE CASUAL LIMITED

10247588

ACE CASUAL LIMITED Shareholders

xr holdings limited 100%

ace casual limited directors

Ace Casual Limited currently has 3 directors. The longest serving directors include Mr Murray Valene (Jun 2016) and Mr Robert McNae (Jun 2016).

officercountryagestartendrole
Mr Murray ValeneUnited Kingdom84 years Jun 2016- Director
Mr Robert McNaeEngland50 years Jun 2016- Director
Mr Gary ShawEngland51 years Oct 2020- Director

P&L

December 2023

turnover

17.6m

-17%

operating profit

276.7k

-88%

gross margin

30.5%

+19.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.9m

+0.03%

total assets

13.6m

+0.27%

cash

1.2m

-0.53%

net assets

Total assets minus all liabilities

ace casual limited company details

company number

10247588

Type

Private limited with Share Capital

industry

46470 - Wholesale of furniture, carpets and lighting equipment

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

NORVAL INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GRAVITA AUDIT II LIMITED

address

ace casual limited, bradford road, brighouse, HD6 4DJ

Bank

-

Legal Advisor

-

ace casual limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ace casual limited. Currently there are 2 open charges and 3 have been satisfied in the past.

ace casual limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACE CASUAL LIMITED. This can take several minutes, an email will notify you when this has completed.

ace casual limited Companies House Filings - See Documents

datedescriptionview/download