lost star east limited

Live YoungMicro

lost star east limited Company Information

Share LOST STAR EAST LIMITED

Company Number

10249275

Shareholders

lost star limited

Group Structure

View All

Industry

Public houses and bars

 +1

Registered Address

unit 7, ponders end industrial estate, enfield, london, EN3 7SR

Website

-

lost star east limited Estimated Valuation

£158k

Pomanda estimates the enterprise value of LOST STAR EAST LIMITED at £158k based on a Turnover of £447.9k and 0.35x industry multiple (adjusted for size and gross margin).

lost star east limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of LOST STAR EAST LIMITED at £2.4m based on an EBITDA of £1m and a 2.37x industry multiple (adjusted for size and gross margin).

lost star east limited Estimated Valuation

£950.8k

Pomanda estimates the enterprise value of LOST STAR EAST LIMITED at £950.8k based on Net Assets of £429.5k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lost Star East Limited Overview

Lost Star East Limited is a live company located in enfield, EN3 7SR with a Companies House number of 10249275. It operates in the licenced restaurants sector, SIC Code 56101. Founded in June 2016, it's largest shareholder is lost star limited with a 100% stake. Lost Star East Limited is a young, micro sized company, Pomanda has estimated its turnover at £447.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lost Star East Limited Health Check

Pomanda's financial health check has awarded Lost Star East Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £447.9k, make it smaller than the average company (£2.1m)

£447.9k - Lost Star East Limited

£2.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lost Star East Limited

- - Industry AVG

production

Production

with a gross margin of 7%, this company has a higher cost of product (58.7%)

7% - Lost Star East Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of 213.4% make it more profitable than the average company (4.4%)

213.4% - Lost Star East Limited

4.4% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (38)

17 - Lost Star East Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.6k, the company has an equivalent pay structure (£18.2k)

£14.6k - Lost Star East Limited

£18.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.3k, this is less efficient (£55k)

£26.3k - Lost Star East Limited

£55k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (7 days)

1 days - Lost Star East Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (48 days)

0 days - Lost Star East Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is in line with average (14 days)

12 days - Lost Star East Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (13 weeks)

18 weeks - Lost Star East Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.6%, this is a lower level of debt than the average (79.1%)

18.6% - Lost Star East Limited

79.1% - Industry AVG

LOST STAR EAST LIMITED financials

EXPORTms excel logo

Lost Star East Limited's latest turnover from December 2023 is £447.9 thousand and the company has net assets of £429.5 thousand. According to their latest financial statements, Lost Star East Limited has 17 employees and maintains cash reserves of £26.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover447,868492,803322,489
Other Income Or Grants
Cost Of Sales416,594392,735372,714
Gross Profit31,274100,068-50,225
Admin Expenses-924,399230,336319,886
Operating Profit955,673-130,268-370,111
Interest Payable
Interest Receivable
Pre-Tax Profit955,673-130,268-370,111
Tax4,823-30,658
Profit After Tax960,496-160,926-370,111
Dividends Paid
Retained Profit960,496-160,926-370,111
Employee Costs249,022229,081288,509
Number Of Employees171610
EBITDA*1,006,161-92,489-341,269

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets474,810524,055558,853
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets474,810524,055558,853
Stock & work in progress14,39217,29122,476
Trade Debtors1,86833,6684,922
Group Debtors11111111
Misc Debtors10,1445,98317,861
Cash26,085149,18670,374
misc current assets
total current assets52,490206,129115,63411111
total assets527,300730,184674,48711111
Bank overdraft
Bank loan
Trade Creditors 560128,93136,539
Group/Directors Accounts960,282944,295
other short term finances
hp & lease commitments
other current liabilities71,445141,34963,763
total current liabilities72,0051,230,5621,044,597
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions25,83530,658
total long term liabilities25,83530,658
total liabilities97,8401,261,2201,044,597
net assets429,460-531,036-370,11011111
total shareholders funds429,460-531,036-370,11011111
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit955,673-130,268-370,111
Depreciation50,48837,77928,842
Amortisation
Tax4,823-30,658
Stock-2,89917,29122,476
Debtors-27,63939,65122,7831
Creditors-128,371128,93136,539
Accruals and Deferred Income-69,904141,34963,763
Deferred Taxes & Provisions-4,82330,658
Cash flow from operations838,424120,849-286,226-1
Investing Activities
capital expenditure-1,243-561,834-587,695
Change in Investments
cash flow from investments-1,243-561,834-587,695
Financing Activities
Bank loans
Group/Directors Accounts-960,282960,282944,295
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-370,1111
interest
cash flow from financing-960,282590,171944,2951
cash and cash equivalents
cash-123,101149,18670,374
overdraft
change in cash-123,101149,18670,374

lost star east limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lost star east limited. Get real-time insights into lost star east limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lost Star East Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lost star east limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in EN3 area or any other competitors across 12 key performance metrics.

lost star east limited Ownership

LOST STAR EAST LIMITED group structure

Lost Star East Limited has no subsidiary companies.

Ultimate parent company

HEINEKEN NV

#0068396

2 parents

LOST STAR EAST LIMITED

10249275

LOST STAR EAST LIMITED Shareholders

lost star limited 100%

lost star east limited directors

Lost Star East Limited currently has 3 directors. The longest serving directors include Mr Johannes Van Esch (Aug 2022) and Mr Lawson Mountstevens (Aug 2022).

officercountryagestartendrole
Mr Johannes Van EschScotland51 years Aug 2022- Director
Mr Lawson MountstevensScotland57 years Aug 2022- Director
Miss Denise MartinEngland38 years Jan 2023- Director

P&L

December 2023

turnover

447.9k

-9%

operating profit

955.7k

-834%

gross margin

7%

-65.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

429.5k

-1.81%

total assets

527.3k

-0.28%

cash

26.1k

-0.83%

net assets

Total assets minus all liabilities

lost star east limited company details

company number

10249275

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

56101 - Licensed restaurants

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

HEINEKEN NV

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

CARBON ACCOUNTANCY LIMITED

auditor

-

address

unit 7, ponders end industrial estate, enfield, london, EN3 7SR

Bank

-

Legal Advisor

-

lost star east limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lost star east limited. Currently there are 1 open charges and 0 have been satisfied in the past.

lost star east limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOST STAR EAST LIMITED. This can take several minutes, an email will notify you when this has completed.

lost star east limited Companies House Filings - See Documents

datedescriptionview/download