hadley blackwall limited
hadley blackwall limited Company Information
Company Number
10251477
Website
-Registered Address
843 finchley road, london, NW11 8NA
Industry
Development of building projects
Telephone
02074836161
Next Accounts Due
44 days late
Group Structure
View All
Shareholders
hadley property group holdings limited 100%
hadley blackwall limited Estimated Valuation
Pomanda estimates the enterprise value of HADLEY BLACKWALL LIMITED at £2.6m based on a Turnover of £4.9m and 0.54x industry multiple (adjusted for size and gross margin).
hadley blackwall limited Estimated Valuation
Pomanda estimates the enterprise value of HADLEY BLACKWALL LIMITED at £0 based on an EBITDA of £-5.9k and a 4.11x industry multiple (adjusted for size and gross margin).
hadley blackwall limited Estimated Valuation
Pomanda estimates the enterprise value of HADLEY BLACKWALL LIMITED at £0 based on Net Assets of £-9.6k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hadley Blackwall Limited Overview
Hadley Blackwall Limited is a live company located in london, NW11 8NA with a Companies House number of 10251477. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2016, it's largest shareholder is hadley property group holdings limited with a 100% stake. Hadley Blackwall Limited is a young, small sized company, Pomanda has estimated its turnover at £4.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hadley Blackwall Limited Health Check
Pomanda's financial health check has awarded Hadley Blackwall Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £4.9m, make it larger than the average company (£2.3m)
- Hadley Blackwall Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (1.8%)
- Hadley Blackwall Limited
1.8% - Industry AVG
Production
with a gross margin of 26%, this company has a comparable cost of product (26%)
- Hadley Blackwall Limited
26% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (9.7%)
- Hadley Blackwall Limited
9.7% - Industry AVG
Employees
with 17 employees, this is above the industry average (6)
- Hadley Blackwall Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Hadley Blackwall Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £286k, this is equally as efficient (£287.5k)
- Hadley Blackwall Limited
£287.5k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (30 days)
- Hadley Blackwall Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (30 days)
- Hadley Blackwall Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is less than average (157 days)
- Hadley Blackwall Limited
157 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (13 weeks)
8 weeks - Hadley Blackwall Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (75%)
100.8% - Hadley Blackwall Limited
75% - Industry AVG
HADLEY BLACKWALL LIMITED financials
Hadley Blackwall Limited's latest turnover from December 2022 is estimated at £4.9 million and the company has net assets of -£9.6 thousand. According to their latest financial statements, we estimate that Hadley Blackwall Limited has 17 employees and maintains cash reserves of £183 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 137,602 | 0 | 135,716 | 315,224 | 0 | 0 |
| Trade Debtors | 842,512 | 17,400 | 14,934 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3 | 3 | 3 | 14,293 | 0 | 0 |
| Cash | 182,982 | 152,577 | 117,042 | 90,772 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,163,099 | 169,980 | 267,695 | 420,289 | 0 | 0 |
| total assets | 1,163,099 | 169,980 | 267,695 | 420,289 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 166,400 | 39,186 | 140,215 | 416,258 | 0 | 0 |
| Group/Directors Accounts | 194,858 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 811,455 | 140,401 | 133,670 | 7,100 | 0 | 0 |
| total current liabilities | 1,172,713 | 179,587 | 273,885 | 423,358 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,172,713 | 179,587 | 273,885 | 423,358 | 0 | 0 |
| net assets | -9,614 | -9,607 | -6,190 | -3,069 | 0 | 0 |
| total shareholders funds | -9,614 | -9,607 | -6,190 | -3,069 | 0 | 0 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | ||
| Tax | ||||||
| Stock | 137,602 | -135,716 | -179,508 | 315,224 | 0 | 0 |
| Debtors | 825,112 | 2,466 | 644 | 14,293 | 0 | 0 |
| Creditors | 127,214 | -101,029 | -276,043 | 416,258 | 0 | 0 |
| Accruals and Deferred Income | 671,054 | 6,731 | 126,570 | 7,100 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 194,858 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 30,405 | 35,535 | 26,270 | 90,772 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 30,405 | 35,535 | 26,270 | 90,772 | 0 | 0 |
hadley blackwall limited Credit Report and Business Information
Hadley Blackwall Limited Competitor Analysis
Perform a competitor analysis for hadley blackwall limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.
hadley blackwall limited Ownership
HADLEY BLACKWALL LIMITED group structure
Hadley Blackwall Limited has no subsidiary companies.
Ultimate parent company
1 parent
HADLEY BLACKWALL LIMITED
10251477
hadley blackwall limited directors
Hadley Blackwall Limited currently has 3 directors. The longest serving directors include Mr Andrew Portlock (Jun 2016) and Mr Mark Lebihan (Jun 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Portlock | England | 55 years | Jun 2016 | - | Director |
| Mr Mark Lebihan | United Kingdom | 58 years | Jun 2016 | - | Director |
| Mr Brian Higgins | United Kingdom | 51 years | Jun 2016 | - | Director |
P&L
December 2022turnover
4.9m
+1690%
operating profit
-5.9k
0%
gross margin
26%
+9.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-9.6k
0%
total assets
1.2m
+5.84%
cash
183k
+0.2%
net assets
Total assets minus all liabilities
Similar Companies
hadley blackwall limited company details
company number
10251477
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2016
age
8
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2022
previous names
plaistow new properties limited (June 2018)
hadley heights eleven limited (April 2017)
accountant
COVENEY NICHOLLS PARTNERSHIP LLP
auditor
-
address
843 finchley road, london, NW11 8NA
Bank
-
Legal Advisor
-
hadley blackwall limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hadley blackwall limited.
hadley blackwall limited Companies House Filings - See Documents
| date | description | view/download |
|---|
