atn farms limited
atn farms limited Company Information
Company Number
10253034
Website
-Registered Address
briar hill farm west street, steeple claydon, buckingham, buckinghamshire, MK18 2EP
Industry
Mixed farming
Telephone
-
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
nicholas john stuart hawes 100%
atn farms limited Estimated Valuation
The estimated valuation range for atn farms limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £0 to £748.5k
atn farms limited Estimated Valuation
The estimated valuation range for atn farms limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £0 to £748.5k
atn farms limited Estimated Valuation
The estimated valuation range for atn farms limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £0 to £748.5k
Get a detailed valuation report, edit figures and unlock valuation multiples.
Atn Farms Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Atn Farms Limited Overview
Atn Farms Limited is a live company located in buckingham, MK18 2EP with a Companies House number of 10253034. It operates in the mixed farming sector, SIC Code 01500. Founded in June 2016, it's largest shareholder is nicholas john stuart hawes with a 100% stake. Atn Farms Limited is a young, small sized company, Pomanda has estimated its turnover at £3.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atn Farms Limited Health Check
Pomanda's financial health check has awarded Atn Farms Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £3.1m, make it larger than the average company (£1.3m)
- Atn Farms Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.5%)
- Atn Farms Limited
6.5% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (34.4%)
- Atn Farms Limited
34.4% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.3%)
- Atn Farms Limited
6.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (16)
3 - Atn Farms Limited
16 - Industry AVG
Pay Structure
on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)
- Atn Farms Limited
£25.5k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£93k)
- Atn Farms Limited
£93k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (23 days)
- Atn Farms Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 263 days, this is slower than average (37 days)
- Atn Farms Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atn Farms Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Atn Farms Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 140%, this is a higher level of debt than the average (38.4%)
140% - Atn Farms Limited
38.4% - Industry AVG
atn farms limited Credit Report and Business Information
Atn Farms Limited Competitor Analysis
Perform a competitor analysis for atn farms limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
atn farms limited Ownership
ATN FARMS LIMITED group structure
Atn Farms Limited has no subsidiary companies.
Ultimate parent company
ATN FARMS LIMITED
10253034
atn farms limited directors
Atn Farms Limited currently has 2 directors. The longest serving directors include Mr Nicholas Hawes (Jun 2016) and Mrs Julia Hawes (Mar 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Hawes | United Kingdom | 61 years | Jun 2016 | - | Director |
| Mrs Julia Hawes | United Kingdom | 69 years | Mar 2023 | - | Director |
ATN FARMS LIMITED financials
Atn Farms Limited's latest turnover from August 2022 is estimated at £3.1 million and the company has net assets of -£525.2 thousand. According to their latest financial statements, Atn Farms Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 4 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 890,787 | 945,437 | 910,224 | 1,048,557 | 980,568 | 955,933 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 890,787 | 945,437 | 910,224 | 1,048,557 | 980,568 | 955,933 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 413,655 | 272,465 | 419,801 | 368,083 | 304,021 | 289,017 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 9,735 | 13,875 | 5,397 | 2,762 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 5,569 | 408 |
| total current assets | 423,390 | 286,340 | 425,198 | 370,845 | 309,590 | 289,425 |
| total assets | 1,314,177 | 1,231,777 | 1,335,422 | 1,419,402 | 1,290,158 | 1,245,358 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,805,725 | 1,687,284 | 1,787,340 | 1,912,845 | 1,567,786 | 1,435,052 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,805,725 | 1,687,284 | 1,787,340 | 1,912,845 | 1,567,786 | 1,435,052 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 17,438 | 18,500 | 11,000 | 8,092 | 5,741 | 3,500 |
| other liabilities | 16,173 | 50,490 | 35,746 | 21,990 | 59,692 | 99,629 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 33,611 | 68,990 | 46,746 | 30,082 | 65,433 | 103,129 |
| total liabilities | 1,839,336 | 1,756,274 | 1,834,086 | 1,942,927 | 1,633,219 | 1,538,181 |
| net assets | -525,159 | -524,497 | -498,664 | -523,525 | -343,061 | -292,823 |
| total shareholders funds | -525,159 | -524,497 | -498,664 | -523,525 | -343,061 | -292,823 |
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 137,050 | -138,858 | 54,353 | 66,824 | 15,004 | 289,017 |
| Creditors | 118,441 | -100,056 | -125,505 | 345,059 | 132,734 | 1,435,052 |
| Accruals and Deferred Income | -1,062 | 7,500 | 2,908 | 2,351 | 2,241 | 3,500 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -34,317 | 14,744 | 13,756 | -37,702 | -39,937 | 99,629 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
August 2022turnover
3.1m
+11%
operating profit
-662
0%
gross margin
19.2%
+6.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
-525.2k
0%
total assets
1.3m
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
atn farms limited company details
company number
10253034
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
June 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
briar hill farm west street, steeple claydon, buckingham, buckinghamshire, MK18 2EP
last accounts submitted
August 2022
atn farms limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atn farms limited.
atn farms limited Companies House Filings - See Documents
| date | description | view/download |
|---|
