Atn Farms Limited

POWER SEARCH PRICING

SOLUTIONS

atn farms limited Company Information

Live

YoungSmallDeclining

Company Number

10253034

Website

Registered Address

briar hill farm west street, steeple claydon, buckingham, buckinghamshire, MK18 2EP

Industry

Mixed farming

Telephone

Next Accounts Due

May 2025

Group Structure

View All

Directors

Nicholas Hawes8 Years

Julia Hawes1 Years

Shareholders

nicholas john stuart hawes 100%

atn farms limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ATN FARMS LIMITED at £1.3m based on a Turnover of £2.9m and 0.44x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Atn Farms Limited is a live company located in buckingham, MK18 2EP with a Companies House number of 10253034. It operates in the mixed farming sector, SIC Code 01500. Founded in June 2016, it's largest shareholder is nicholas john stuart hawes with a 100% stake. Atn Farms Limited is a young, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Atn Farms Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £2.9m, make it larger than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8.4%)

EXPORT

Atn Farms Limited's latest turnover from August 2023 is estimated at £2.9 million and the company has net assets of -£586.7 thousand. According to their latest financial statements, Atn Farms Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017
Turnover	2,909,822	3,060,478	2,790,348	3,638,104	2,605,166	2,351,543	1,817,499
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	2,375,250	2,473,224	2,289,567	2,952,296	2,075,616	1,871,393	1,441,853
Gross Profit	534,572	587,254	500,781	685,808	529,550	480,150	375,646
Admin Expenses	596,111	587,916	526,614	655,115	710,014	530,388	668,469
Operating Profit	-61,539	-662	-25,833	30,693	-180,464	-50,238	-292,823
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0
Pre-Tax Profit	-61,539	-662	-25,833	30,693	-180,464	-50,238	-292,823
Tax	0	0	0	-5,832	0	0	0
Profit After Tax	-61,539	-662	-25,833	24,861	-180,464	-50,238	-292,823
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-61,539	-662	-25,833	24,861	-180,464	-50,238	-292,823
Employee Costs	81,007	76,313	73,670	71,517	74,292	96,868	92,432
Number Of Employees	3	3	3	3	3	4	4
EBITDA*	-61,539	-662	-25,833	30,693	-180,464	-50,238	-292,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017
Tangible Assets	812,048	890,787	945,437	910,224	1,048,557	980,568	955,933
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	812,048	890,787	945,437	910,224	1,048,557	980,568	955,933
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	374,632	413,655	272,465	419,801	368,083	304,021	289,017
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	12,571	9,735	13,875	5,397	2,762	0	0
Cash	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	5,569	408
total current assets	387,203	423,390	286,340	425,198	370,845	309,590	289,425
total assets	1,199,251	1,314,177	1,231,777	1,335,422	1,419,402	1,290,158	1,245,358
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	1,728,114	1,805,725	1,687,284	1,787,340	1,912,845	1,567,786	1,435,052
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	1,728,114	1,805,725	1,687,284	1,787,340	1,912,845	1,567,786	1,435,052
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	57,835	17,438	18,500	11,000	8,092	5,741	3,500
other liabilities	0	16,173	50,490	35,746	21,990	59,692	99,629
provisions	0	0	0	0	0	0	0
total long term liabilities	57,835	33,611	68,990	46,746	30,082	65,433	103,129
total liabilities	1,785,949	1,839,336	1,756,274	1,834,086	1,942,927	1,633,219	1,538,181
net assets	-586,698	-525,159	-524,497	-498,664	-523,525	-343,061	-292,823
total shareholders funds	-586,698	-525,159	-524,497	-498,664	-523,525	-343,061	-292,823

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017
Operating Activities
Operating Profit	-61,539	-662	-25,833	30,693	-180,464	-50,238	-292,823
Depreciation	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0
Tax	0	0	0	-5,832	0	0	0
Stock	0	0	0	0	0	0	0
Debtors	-36,187	137,050	-138,858	54,353	66,824	15,004	289,017
Creditors	-77,611	118,441	-100,056	-125,505	345,059	132,734	1,435,052
Accruals and Deferred Income	40,397	-1,062	7,500	2,908	2,351	2,241	3,500
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	-62,566	-20,333	20,469	-152,089	100,122	69,733	856,712
Investing Activities
capital expenditure	78,739	54,650	-35,213	138,333	-67,989	-24,635	-955,933
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	78,739	54,650	-35,213	138,333	-67,989	-24,635	-955,933
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	-16,173	-34,317	14,744	13,756	-37,702	-39,937	99,629
share issue	0	0	0	0	0	0	0
interest	0	0	0	0	0	0	0
cash flow from financing	-16,173	-34,317	14,744	13,756	-37,702	-39,937	99,629
cash and cash equivalents
cash	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for atn farms limited. Get real-time insights into atn farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for atn farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in MK18 area or any other competitors across 12 key performance metrics.

ATN FARMS LIMITED group structure

Atn Farms Limited has no subsidiary companies.

Ultimate parent company

ATN FARMS LIMITED

10253034

ATN FARMS LIMITED Shareholders

nicholas john stuart hawes

100%

Atn Farms Limited currently has 2 directors. The longest serving directors include Mr Nicholas Hawes (Jun 2016) and Mrs Julia Hawes (Mar 2023).

officer	country	age	start	end	role
Mr Nicholas Hawes	United Kingdom	61 years	Jun 2016	-	Director
Mrs Julia Hawes	United Kingdom	69 years	Mar 2023	-	Director

P&L

August 2023

turnover

2.9m

-5%

operating profit

-61.5k

gross margin

18.4%

-4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-586.7k

+0.12%

total assets

1.2m

-0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

n p gibbons limited

kelly turkey farms limited

t c & n taylor ltd

littleton farm limited

freeman bros ltd

4.5

company number

10253034

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

June 2016

ultimate parent company

None

previous names

N/A

address

briar hill farm west street, steeple claydon, buckingham, buckinghamshire, MK18 2EP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atn farms limited.

atn farms limited Company Information

atn farms limited Estimated Valuation

atn farms limited Estimated Valuation

atn farms limited Estimated Valuation

Atn Farms Limited Overview

Atn Farms Limited Health Check

ATN FARMS LIMITED financials

atn farms limited Credit Report and Business Information

Atn Farms Limited Competitor Analysis

atn farms limited Ownership

atn farms limited directors

atn farms limited company details

atn farms limited Charges & Mortgages

atn farms limited Companies House Filings - See Documents