faircroft & meadows consultancy ltd
faircroft & meadows consultancy ltd Company Information
Company Number
10256395
Next Accounts
643 days late
Industry
Technical and vocational secondary education
First-degree level higher education
Directors
Shareholders
shahryar khan momand
Group Structure
View All
Contact
Registered Address
5 mercia business village, torwood close, coventry, west midlands, CV4 8HX
Website
-faircroft & meadows consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of FAIRCROFT & MEADOWS CONSULTANCY LTD at £255k based on a Turnover of £319.3k and 0.8x industry multiple (adjusted for size and gross margin).
faircroft & meadows consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of FAIRCROFT & MEADOWS CONSULTANCY LTD at £204.7k based on an EBITDA of £43.3k and a 4.73x industry multiple (adjusted for size and gross margin).
faircroft & meadows consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of FAIRCROFT & MEADOWS CONSULTANCY LTD at £172.4k based on Net Assets of £68k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Faircroft & Meadows Consultancy Ltd Overview
Faircroft & Meadows Consultancy Ltd is a live company located in coventry, CV4 8HX with a Companies House number of 10256395. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in June 2016, it's largest shareholder is shahryar khan momand with a 100% stake. Faircroft & Meadows Consultancy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £319.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Faircroft & Meadows Consultancy Ltd Health Check
Pomanda's financial health check has awarded Faircroft & Meadows Consultancy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £319.3k, make it smaller than the average company (£1.2m)
- Faircroft & Meadows Consultancy Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (2.1%)
- Faircroft & Meadows Consultancy Ltd
2.1% - Industry AVG
Production
with a gross margin of 58.8%, this company has a comparable cost of product (58.8%)
- Faircroft & Meadows Consultancy Ltd
58.8% - Industry AVG
Profitability
an operating margin of 13.1% make it more profitable than the average company (8.8%)
- Faircroft & Meadows Consultancy Ltd
8.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (21)
4 - Faircroft & Meadows Consultancy Ltd
21 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Faircroft & Meadows Consultancy Ltd
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £79.8k, this is more efficient (£61.9k)
- Faircroft & Meadows Consultancy Ltd
£61.9k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (19 days)
- Faircroft & Meadows Consultancy Ltd
19 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (19 days)
- Faircroft & Meadows Consultancy Ltd
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Faircroft & Meadows Consultancy Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 56 weeks, this is less cash available to meet short term requirements (83 weeks)
56 weeks - Faircroft & Meadows Consultancy Ltd
83 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (37.7%)
33.2% - Faircroft & Meadows Consultancy Ltd
37.7% - Industry AVG
FAIRCROFT & MEADOWS CONSULTANCY LTD financials
Faircroft & Meadows Consultancy Ltd's latest turnover from June 2021 is estimated at £319.3 thousand and the company has net assets of £68 thousand. According to their latest financial statements, Faircroft & Meadows Consultancy Ltd has 4 employees and maintains cash reserves of £36.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 4 | 4 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 13,440 | 5,058 | 1,084 | 1,358 | 863 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 13,440 | 5,058 | 1,084 | 1,358 | 863 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 30,774 | 27,274 | 37,921 | 36,929 | 23,709 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 36,716 | 12,422 | 0 | 0 | 26,628 |
| misc current assets | 20,974 | 0 | 0 | 0 | 0 |
| total current assets | 88,464 | 39,696 | 37,921 | 36,929 | 50,337 |
| total assets | 101,904 | 44,754 | 39,005 | 38,287 | 51,200 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 50 | 50 | 22,227 | 33,512 | 34,765 |
| Group/Directors Accounts | 0 | 56 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 33,817 | 10,482 | 0 | 0 | 0 |
| total current liabilities | 33,867 | 10,588 | 22,227 | 33,512 | 34,765 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 33,867 | 10,588 | 22,227 | 33,512 | 34,765 |
| net assets | 68,037 | 34,166 | 16,778 | 4,775 | 16,435 |
| total shareholders funds | 68,037 | 34,166 | 16,778 | 4,775 | 16,435 |
| Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 1,516 | 0 | 216 | ||
| Amortisation | 0 | 0 | 0 | ||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,500 | -10,647 | 992 | 13,220 | 23,709 |
| Creditors | 0 | -22,177 | -11,285 | -1,253 | 34,765 |
| Accruals and Deferred Income | 23,335 | 10,482 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -56 | 56 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 24,294 | 12,422 | 0 | -26,628 | 26,628 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 24,294 | 12,422 | 0 | -26,628 | 26,628 |
faircroft & meadows consultancy ltd Credit Report and Business Information
Faircroft & Meadows Consultancy Ltd Competitor Analysis
Perform a competitor analysis for faircroft & meadows consultancy ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in CV4 area or any other competitors across 12 key performance metrics.
faircroft & meadows consultancy ltd Ownership
FAIRCROFT & MEADOWS CONSULTANCY LTD group structure
Faircroft & Meadows Consultancy Ltd has no subsidiary companies.
Ultimate parent company
FAIRCROFT & MEADOWS CONSULTANCY LTD
10256395
faircroft & meadows consultancy ltd directors
Faircroft & Meadows Consultancy Ltd currently has 1 director, Mr Shahryar Momand serving since Dec 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shahryar Momand | 30 years | Dec 2019 | - | Director |
P&L
June 2021turnover
319.3k
+5%
operating profit
41.8k
0%
gross margin
58.9%
+1.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2021net assets
68k
+0.99%
total assets
101.9k
+1.28%
cash
36.7k
+1.96%
net assets
Total assets minus all liabilities
faircroft & meadows consultancy ltd company details
company number
10256395
Type
Private limited with Share Capital
industry
85600 - Educational support activities
85320 - Technical and vocational secondary education
85421 - First-degree level higher education
incorporation date
June 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2021
previous names
N/A
accountant
LEGEND FINANCIAL AND TAX ADVISERS LIMITED
auditor
-
address
5 mercia business village, torwood close, coventry, west midlands, CV4 8HX
Bank
-
Legal Advisor
-
faircroft & meadows consultancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to faircroft & meadows consultancy ltd.
faircroft & meadows consultancy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRCROFT & MEADOWS CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.
faircroft & meadows consultancy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
