bellamile limited

3.5

bellamile limited Company Information

Share BELLAMILE LIMITED
Live 
YoungSmallHealthy

Company Number

10257429

Website

-

Registered Address

carlyle house, 78 chorley new road, bolton, BL1 4BY

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Thomas Morris0 Years

Shareholders

t j morris holdings limited 80%

james industrial limited 20%

bellamile limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of BELLAMILE LIMITED at £4.1m based on a Turnover of £2.8m and 1.46x industry multiple (adjusted for size and gross margin).

bellamile limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BELLAMILE LIMITED at £0 based on an EBITDA of £-86.7k and a 5.4x industry multiple (adjusted for size and gross margin).

bellamile limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of BELLAMILE LIMITED at £8.2m based on Net Assets of £4.4m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bellamile Limited Overview

Bellamile Limited is a live company located in bolton, BL1 4BY with a Companies House number of 10257429. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2016, it's largest shareholder is t j morris holdings limited with a 80% stake. Bellamile Limited is a young, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bellamile Limited Health Check

Pomanda's financial health check has awarded Bellamile Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£1m)

£2.8m - Bellamile Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)

4% - Bellamile Limited

3.6% - Industry AVG

production

Production

with a gross margin of 42.3%, this company has a comparable cost of product (42.3%)

42.3% - Bellamile Limited

42.3% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (8.4%)

-3.1% - Bellamile Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Bellamile Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Bellamile Limited

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8m, this is more efficient (£96.3k)

£2.8m - Bellamile Limited

£96.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bellamile Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (33 days)

21 days - Bellamile Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1561 days, this is more than average (13 days)

1561 days - Bellamile Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (26 weeks)

5 weeks - Bellamile Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (82.2%)

38.9% - Bellamile Limited

82.2% - Industry AVG

BELLAMILE LIMITED financials

EXPORTms excel logo

Bellamile Limited's latest turnover from March 2023 is estimated at £2.8 million and the company has net assets of £4.4 million. According to their latest financial statements, Bellamile Limited has 1 employee and maintains cash reserves of £315.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover2,785,3222,408,1452,341,2682,467,429711,208665,6151,101,736
Other Income Or Grants0000000
Cost Of Sales1,607,3321,299,1431,290,9461,287,898355,340357,095573,722
Gross Profit1,177,9901,109,0021,050,3221,179,531355,868308,521528,014
Admin Expenses1,264,6431,152,8261,072,780-5,205,070682,955518,728589,677
Operating Profit-86,653-43,824-22,4586,384,601-327,087-210,207-61,663
Interest Payable0000000
Interest Receivable11,8504,782519271,0261,450445
Pre-Tax Profit-74,803-39,042-21,9396,384,628-326,061-208,757-61,218
Tax000-1,213,079000
Profit After Tax-74,803-39,042-21,9395,171,549-326,061-208,757-61,218
Dividends Paid0000000
Retained Profit-74,803-39,042-21,9395,171,549-326,061-208,757-61,218
Employee Costs41,50038,77136,61735,46234,72133,93233,868
Number Of Employees1111111
EBITDA*-86,653-43,824-22,4586,384,601-327,087-210,207-61,663

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress6,874,9056,043,5805,899,9865,885,4294,011,1614,011,1614,006,529
Trade Debtors00001,75000
Group Debtors00000023,948
Misc Debtors74,735639,71999646,234186,76632,59222,603
Cash315,525242,1301,033,0644,81649,495224,170355,719
misc current assets0000000
total current assets7,265,1656,925,4296,934,0465,936,4794,249,1724,267,9234,408,799
total assets7,265,1656,925,4296,934,0465,936,4794,249,1724,267,9234,408,799
Bank overdraft0000000
Bank loan0000000
Trade Creditors 95,3937501,597125,70344,2724,9410
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities2,729,9432,410,0472,378,7751,235,1634,800,8369,0003,100
total current liabilities2,825,3362,410,7972,380,3721,360,8664,845,10813,9413,100
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities000004,523,8574,466,817
provisions0000000
total long term liabilities000004,523,8574,466,817
total liabilities2,825,3362,410,7972,380,3721,360,8664,845,1084,537,7984,469,917
net assets4,439,8294,514,6324,553,6744,575,613-595,936-269,875-61,118
total shareholders funds4,439,8294,514,6324,553,6744,575,613-595,936-269,875-61,118
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-86,653-43,824-22,4586,384,601-327,087-210,207-61,663
Depreciation0000000
Amortisation0000000
Tax000-1,213,079000
Stock831,325143,59414,5571,874,26804,6324,006,529
Debtors-564,984638,723-45,238-142,282155,924-13,95946,551
Creditors94,643-847-124,10681,43139,3314,9410
Accruals and Deferred Income319,89631,2721,143,612-3,565,6734,791,8365,9003,100
Deferred Taxes & Provisions0000000
Cash flow from operations61,545-795,7161,027,729-44,7064,348,156-190,039-4,111,643
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000-4,523,85757,0404,466,817
share issue000000100
interest11,8504,782519271,0261,450445
cash flow from financing11,8504,78251927-4,522,83158,4904,467,362
cash and cash equivalents
cash73,395-790,9341,028,248-44,679-174,675-131,549355,719
overdraft0000000
change in cash73,395-790,9341,028,248-44,679-174,675-131,549355,719

bellamile limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bellamile limited. Get real-time insights into bellamile limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bellamile Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bellamile limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bellamile limited Ownership

BELLAMILE LIMITED group structure

Bellamile Limited has no subsidiary companies.

Ultimate parent company

1 parent

BELLAMILE LIMITED

10257429

BELLAMILE LIMITED Shareholders

t j morris holdings limited 80%
james industrial limited 20%

bellamile limited directors

Bellamile Limited currently has 1 director, Mr Thomas Morris serving since Apr 2024.

officercountryagestartendrole
Mr Thomas MorrisEngland70 years Apr 2024- Director

P&L

March 2023

turnover

2.8m

+16%

operating profit

-86.7k

0%

gross margin

42.3%

-8.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.4m

-0.02%

total assets

7.3m

+0.05%

cash

315.5k

+0.3%

net assets

Total assets minus all liabilities

bellamile limited company details

company number

10257429

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2016

age

8

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

carlyle house, 78 chorley new road, bolton, BL1 4BY

last accounts submitted

March 2023

bellamile limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bellamile limited.

charges

bellamile limited Companies House Filings - See Documents

datedescriptionview/download