bellamile limited Company Information
Company Number
10257429
Website
-Registered Address
carlyle house, 78 chorley new road, bolton, BL1 4BY
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Thomas Morris0 Years
Shareholders
t j morris holdings limited 80%
james industrial limited 20%
bellamile limited Estimated Valuation
Pomanda estimates the enterprise value of BELLAMILE LIMITED at £4.1m based on a Turnover of £2.8m and 1.46x industry multiple (adjusted for size and gross margin).
bellamile limited Estimated Valuation
Pomanda estimates the enterprise value of BELLAMILE LIMITED at £0 based on an EBITDA of £-86.7k and a 5.4x industry multiple (adjusted for size and gross margin).
bellamile limited Estimated Valuation
Pomanda estimates the enterprise value of BELLAMILE LIMITED at £8.2m based on Net Assets of £4.4m and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bellamile Limited Overview
Bellamile Limited is a live company located in bolton, BL1 4BY with a Companies House number of 10257429. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2016, it's largest shareholder is t j morris holdings limited with a 80% stake. Bellamile Limited is a young, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bellamile Limited Health Check
Pomanda's financial health check has awarded Bellamile Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £2.8m, make it larger than the average company (£1m)
- Bellamile Limited
£1m - Industry AVG
![growth](/assets/images/scoreRate1.png)
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)
- Bellamile Limited
3.6% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 42.3%, this company has a comparable cost of product (42.3%)
- Bellamile Limited
42.3% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -3.1% make it less profitable than the average company (8.4%)
- Bellamile Limited
8.4% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (11)
1 - Bellamile Limited
11 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
- Bellamile Limited
£41.5k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £2.8m, this is more efficient (£96.3k)
- Bellamile Limited
£96.3k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bellamile Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (33 days)
- Bellamile Limited
33 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 1561 days, this is more than average (13 days)
- Bellamile Limited
13 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (26 weeks)
5 weeks - Bellamile Limited
26 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (82.2%)
38.9% - Bellamile Limited
82.2% - Industry AVG
BELLAMILE LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Bellamile Limited's latest turnover from March 2023 is estimated at £2.8 million and the company has net assets of £4.4 million. According to their latest financial statements, Bellamile Limited has 1 employee and maintains cash reserves of £315.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 6,874,905 | 6,043,580 | 5,899,986 | 5,885,429 | 4,011,161 | 4,011,161 | 4,006,529 |
Trade Debtors | 0 | 0 | 0 | 0 | 1,750 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 23,948 |
Misc Debtors | 74,735 | 639,719 | 996 | 46,234 | 186,766 | 32,592 | 22,603 |
Cash | 315,525 | 242,130 | 1,033,064 | 4,816 | 49,495 | 224,170 | 355,719 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,265,165 | 6,925,429 | 6,934,046 | 5,936,479 | 4,249,172 | 4,267,923 | 4,408,799 |
total assets | 7,265,165 | 6,925,429 | 6,934,046 | 5,936,479 | 4,249,172 | 4,267,923 | 4,408,799 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 95,393 | 750 | 1,597 | 125,703 | 44,272 | 4,941 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,729,943 | 2,410,047 | 2,378,775 | 1,235,163 | 4,800,836 | 9,000 | 3,100 |
total current liabilities | 2,825,336 | 2,410,797 | 2,380,372 | 1,360,866 | 4,845,108 | 13,941 | 3,100 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 4,523,857 | 4,466,817 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 4,523,857 | 4,466,817 |
total liabilities | 2,825,336 | 2,410,797 | 2,380,372 | 1,360,866 | 4,845,108 | 4,537,798 | 4,469,917 |
net assets | 4,439,829 | 4,514,632 | 4,553,674 | 4,575,613 | -595,936 | -269,875 | -61,118 |
total shareholders funds | 4,439,829 | 4,514,632 | 4,553,674 | 4,575,613 | -595,936 | -269,875 | -61,118 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 831,325 | 143,594 | 14,557 | 1,874,268 | 0 | 4,632 | 4,006,529 |
Debtors | -564,984 | 638,723 | -45,238 | -142,282 | 155,924 | -13,959 | 46,551 |
Creditors | 94,643 | -847 | -124,106 | 81,431 | 39,331 | 4,941 | 0 |
Accruals and Deferred Income | 319,896 | 31,272 | 1,143,612 | -3,565,673 | 4,791,836 | 5,900 | 3,100 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -4,523,857 | 57,040 | 4,466,817 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 73,395 | -790,934 | 1,028,248 | -44,679 | -174,675 | -131,549 | 355,719 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 73,395 | -790,934 | 1,028,248 | -44,679 | -174,675 | -131,549 | 355,719 |
bellamile limited Credit Report and Business Information
Bellamile Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for bellamile limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bellamile limited Ownership
BELLAMILE LIMITED group structure
Bellamile Limited has no subsidiary companies.
bellamile limited directors
Bellamile Limited currently has 1 director, Mr Thomas Morris serving since Apr 2024.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Morris | England | 70 years | Apr 2024 | - | Director |
P&L
March 2023turnover
2.8m
+16%
operating profit
-86.7k
0%
gross margin
42.3%
-8.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
4.4m
-0.02%
total assets
7.3m
+0.05%
cash
315.5k
+0.3%
net assets
Total assets minus all liabilities
bellamile limited company details
company number
10257429
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
June 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
carlyle house, 78 chorley new road, bolton, BL1 4BY
last accounts submitted
March 2023
bellamile limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bellamile limited.
![charges](/assets/images/company_charges.png)
bellamile limited Companies House Filings - See Documents
date | description | view/download |
---|