t&l construction ltd

5

t&l construction ltd Company Information

Share T&L CONSTRUCTION LTD
Live 
YoungSmallRapid

Company Number

10258709

Website

-

Registered Address

12 hunston road, sale, cheshire, M33 4RP

Industry

Development of building projects

 

Construction of commercial buildings

 
View All 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mark Longfield8 Years

Declan Tarpey8 Years

Shareholders

declan gerard tarpey 50%

mark stephen longfield 50%

t&l construction ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of T&L CONSTRUCTION LTD at £2.1m based on a Turnover of £4.1m and 0.52x industry multiple (adjusted for size and gross margin).

t&l construction ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of T&L CONSTRUCTION LTD at £0 based on an EBITDA of £-265.2k and a 4.17x industry multiple (adjusted for size and gross margin).

t&l construction ltd Estimated Valuation

£673.5k

Pomanda estimates the enterprise value of T&L CONSTRUCTION LTD at £673.5k based on Net Assets of £453k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T&l Construction Ltd Overview

T&l Construction Ltd is a live company located in cheshire, M33 4RP with a Companies House number of 10258709. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2016, it's largest shareholder is declan gerard tarpey with a 50% stake. T&l Construction Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T&l Construction Ltd Health Check

Pomanda's financial health check has awarded T&L Construction Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

6 Regular

positive_score

1 Weak

size

Size

annual sales of £4.1m, make it in line with the average company (£4.5m)

£4.1m - T&l Construction Ltd

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (4.7%)

39% - T&l Construction Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a comparable cost of product (19.9%)

19.9% - T&l Construction Ltd

19.9% - Industry AVG

profitability

Profitability

an operating margin of -6.8% make it less profitable than the average company (6.1%)

-6.8% - T&l Construction Ltd

6.1% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (13)

16 - T&l Construction Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - T&l Construction Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £253.7k, this is equally as efficient (£277.1k)

£253.7k - T&l Construction Ltd

£277.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (34 days)

36 days - T&l Construction Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (32 days)

66 days - T&l Construction Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (151 days)

3 days - T&l Construction Ltd

151 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (17 weeks)

26 weeks - T&l Construction Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a lower level of debt than the average (73.7%)

59% - T&l Construction Ltd

73.7% - Industry AVG

T&L CONSTRUCTION LTD financials

EXPORTms excel logo

T&L Construction Ltd's latest turnover from March 2023 is estimated at £4.1 million and the company has net assets of £453 thousand. According to their latest financial statements, we estimate that T&L Construction Ltd has 16 employees and maintains cash reserves of £322.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover4,059,5207,684,8322,826,9291,500,889421,3492,584,63023
Other Income Or Grants0000000
Cost Of Sales3,249,9536,242,8482,306,5091,201,250331,9022,020,95517
Gross Profit809,5671,441,984520,420299,63989,447563,6755
Admin Expenses1,087,5521,152,378286,325206,798-48,959429,4122
Operating Profit-277,985289,606234,09592,841138,406134,2633
Interest Payable0000000
Interest Receivable9,2019139011669400
Pre-Tax Profit-268,784290,520234,18592,957139,100134,2633
Tax0-55,199-44,495-17,662-26,429-25,5100
Profit After Tax-268,784235,321189,69075,295112,671108,7532
Dividends Paid0000000
Retained Profit-268,784235,321189,69075,295112,671108,7532
Employee Costs744,3011,301,876514,495260,49888,583383,94741,241
Number Of Employees1629126291
EBITDA*-265,191306,446241,82097,805138,406134,2633

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets38,38350,52223,17414,89118,13115,8250
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets38,38350,52223,17414,89118,13115,8250
Stock & work in progress35,00030,10020,20012,9208,50000
Trade Debtors406,7111,105,981495,744272,66066,754349,1032
Group Debtors0000000
Misc Debtors302,196349,54129,47942,10137,31500
Cash322,784110,220133,32146,178185,09900
misc current assets0000000
total current assets1,066,6911,595,842678,744373,859297,668349,1032
total assets1,105,0741,646,364701,918388,750315,799364,9282
Bank overdraft0000000
Bank loan0000000
Trade Creditors 590,920797,896123,62241,64531,250180,9460
Group/Directors Accounts0000075,2270
other short term finances0000000
hp & lease commitments0000000
other current liabilities53,324118,61489,28449,75362,35900
total current liabilities644,244916,510212,90691,39893,609256,1730
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions7,8808,1202,59962976200
total long term liabilities7,8808,1202,59962976200
total liabilities652,124924,630215,50592,02794,371256,1730
net assets452,950721,734486,413296,723221,428108,7552
total shareholders funds452,950721,734486,413296,723221,428108,7552
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-277,985289,606234,09592,841138,406134,2633
Depreciation12,79416,8407,7254,964000
Amortisation0000000
Tax0-55,199-44,495-17,662-26,429-25,5100
Stock4,9009,9007,2804,4208,50000
Debtors-746,615930,299210,462210,692-245,034349,1012
Creditors-206,976674,27481,97710,395-149,696180,9460
Accruals and Deferred Income-65,29029,33039,531-12,60662,35900
Deferred Taxes & Provisions-2405,5211,970-13376200
Cash flow from operations204,01820,173103,061-137,313261,936-59,4021
Investing Activities
capital expenditure-655-44,188-16,008-1,724-2,306-15,8250
Change in Investments0000000
cash flow from investments-655-44,188-16,008-1,724-2,306-15,8250
Financing Activities
Bank loans0000000
Group/Directors Accounts0000-75,22775,2270
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000200
interest9,2019139011669400
cash flow from financing9,20191390116-74,53175,2270
cash and cash equivalents
cash212,564-23,10187,143-138,921185,09900
overdraft0000000
change in cash212,564-23,10187,143-138,921185,09900

t&l construction ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t&l construction ltd. Get real-time insights into t&l construction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T&l Construction Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t&l construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M33 area or any other competitors across 12 key performance metrics.

t&l construction ltd Ownership

T&L CONSTRUCTION LTD group structure

T&L Construction Ltd has no subsidiary companies.

Ultimate parent company

T&L CONSTRUCTION LTD

10258709

T&L CONSTRUCTION LTD Shareholders

declan gerard tarpey 50%
mark stephen longfield 50%

t&l construction ltd directors

T&L Construction Ltd currently has 2 directors. The longest serving directors include Mr Mark Longfield (Jun 2016) and Mr Declan Tarpey (Jun 2016).

officercountryagestartendrole
Mr Mark LongfieldEngland57 years Jun 2016- Director
Mr Declan TarpeyEngland46 years Jun 2016- Director

P&L

March 2023

turnover

4.1m

-47%

operating profit

-278k

0%

gross margin

20%

+6.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

453k

-0.37%

total assets

1.1m

-0.33%

cash

322.8k

+1.93%

net assets

Total assets minus all liabilities

t&l construction ltd company details

company number

10258709

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

41100 - Development of building projects

41201 - Construction of commercial buildings

incorporation date

June 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

PURCELL & CO

auditor

-

address

12 hunston road, sale, cheshire, M33 4RP

Bank

SANTANDER, SANTANDER

Legal Advisor

-

t&l construction ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to t&l construction ltd.

charges

t&l construction ltd Companies House Filings - See Documents

datedescriptionview/download