lc autos recycling limited
lc autos recycling limited Company Information
Group Structure
View All
Industry
Activities of head offices
Registered Address
11b boundary road, buckingham road industrial estat, brackley, NN13 7ES
Website
lcautos.co.uklc autos recycling limited Estimated Valuation
Pomanda estimates the enterprise value of LC AUTOS RECYCLING LIMITED at £98.8k based on a Turnover of £198.3k and 0.5x industry multiple (adjusted for size and gross margin).
lc autos recycling limited Estimated Valuation
Pomanda estimates the enterprise value of LC AUTOS RECYCLING LIMITED at £11.7k based on an EBITDA of £3k and a 3.94x industry multiple (adjusted for size and gross margin).
lc autos recycling limited Estimated Valuation
Pomanda estimates the enterprise value of LC AUTOS RECYCLING LIMITED at £0 based on Net Assets of £-28.1k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lc Autos Recycling Limited Overview
Lc Autos Recycling Limited is a live company located in brackley, NN13 7ES with a Companies House number of 10259295. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2016, it's largest shareholder is lee paul conde with a 100% stake. Lc Autos Recycling Limited is a young, micro sized company, Pomanda has estimated its turnover at £198.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lc Autos Recycling Limited Health Check
Pomanda's financial health check has awarded Lc Autos Recycling Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £198.3k, make it smaller than the average company (£21m)
- Lc Autos Recycling Limited
£21m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.7%)
- Lc Autos Recycling Limited
9.7% - Industry AVG
Production
with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)
- Lc Autos Recycling Limited
33.4% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (5.9%)
- Lc Autos Recycling Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (115)
1 - Lc Autos Recycling Limited
115 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
- Lc Autos Recycling Limited
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £198.3k, this is equally as efficient (£198.3k)
- Lc Autos Recycling Limited
£198.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Lc Autos Recycling Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Lc Autos Recycling Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lc Autos Recycling Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lc Autos Recycling Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 149.4%, this is a higher level of debt than the average (54.3%)
149.4% - Lc Autos Recycling Limited
54.3% - Industry AVG
LC AUTOS RECYCLING LIMITED financials
Lc Autos Recycling Limited's latest turnover from April 2024 is estimated at £198.3 thousand and the company has net assets of -£28.1 thousand. According to their latest financial statements, Lc Autos Recycling Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 13,143 | 15,611 | 18,552 | 22,058 | 26,240 | 31,233 | 37,300 | 53,995 |
| Intangible Assets | ||||||||
| Investments & Other | 100 | |||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 13,143 | 15,611 | 18,552 | 22,058 | 26,240 | 31,333 | 37,300 | 53,995 |
| Stock & work in progress | ||||||||
| Trade Debtors | 15,000 | 15,000 | 15,000 | 127 | 13,732 | |||
| Group Debtors | ||||||||
| Misc Debtors | 43,716 | 53,199 | 51,650 | |||||
| Cash | 400 | 65 | 65 | 65 | ||||
| misc current assets | ||||||||
| total current assets | 43,716 | 53,199 | 52,050 | 15,065 | 15,065 | 15,065 | 127 | 13,732 |
| total assets | 56,859 | 68,810 | 70,602 | 37,123 | 41,305 | 46,398 | 37,427 | 67,727 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 224 | 224 | 35,956 | 33,027 | ||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 59,298 | 59,876 | 48,133 | 55,254 | 55,230 | 55,270 | ||
| total current liabilities | 59,298 | 59,876 | 48,133 | 55,254 | 55,454 | 55,494 | 35,956 | 33,027 |
| loans | 25,647 | 34,144 | 44,330 | |||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 8,546 | |||||||
| provisions | ||||||||
| total long term liabilities | 25,647 | 34,144 | 44,330 | 8,546 | ||||
| total liabilities | 84,945 | 94,020 | 92,463 | 55,254 | 55,454 | 55,494 | 35,956 | 41,573 |
| net assets | -28,086 | -25,210 | -21,861 | -18,131 | -14,149 | -9,096 | 1,471 | 26,154 |
| total shareholders funds | -28,086 | -25,210 | -21,861 | -18,131 | -14,149 | -9,096 | 1,471 | 26,154 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 2,468 | 2,941 | 3,506 | 4,182 | 1,236 | 5,967 | ||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -9,483 | 1,549 | 36,650 | 14,873 | -13,605 | 13,732 | ||
| Creditors | -224 | -35,732 | 2,929 | 33,027 | ||||
| Accruals and Deferred Income | -578 | 11,743 | -7,121 | 24 | -40 | 55,270 | ||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -100 | 100 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | -8,497 | -10,186 | 44,330 | |||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -8,546 | 8,546 | ||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -400 | 335 | 65 | |||||
| overdraft | ||||||||
| change in cash | -400 | 335 | 65 |
lc autos recycling limited Credit Report and Business Information
Lc Autos Recycling Limited Competitor Analysis
Perform a competitor analysis for lc autos recycling limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN13 area or any other competitors across 12 key performance metrics.
lc autos recycling limited Ownership
LC AUTOS RECYCLING LIMITED group structure
Lc Autos Recycling Limited has no subsidiary companies.
Ultimate parent company
LC AUTOS RECYCLING LIMITED
10259295
lc autos recycling limited directors
Lc Autos Recycling Limited currently has 1 director, Mr Lee Conde serving since Jul 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lee Conde | United Kingdom | 46 years | Jul 2016 | - | Director |
P&L
April 2024turnover
198.3k
+2%
operating profit
487.2
0%
gross margin
33.5%
-0.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-28.1k
+0.11%
total assets
56.9k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
lc autos recycling limited company details
company number
10259295
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
11b boundary road, buckingham road industrial estat, brackley, NN13 7ES
Bank
-
Legal Advisor
-
lc autos recycling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lc autos recycling limited.
lc autos recycling limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LC AUTOS RECYCLING LIMITED. This can take several minutes, an email will notify you when this has completed.
lc autos recycling limited Companies House Filings - See Documents
| date | description | view/download |
|---|
