hartsbourne properties limited

Live YoungMicroDeclining

hartsbourne properties limited Company Information

Share HARTSBOURNE PROPERTIES LIMITED

Company Number

10259824

Shareholders

structadene limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

quadrant house, floor 6, 4 thomas more square, london, E1W 1YW

hartsbourne properties limited Estimated Valuation

£82.5k

Pomanda estimates the enterprise value of HARTSBOURNE PROPERTIES LIMITED at £82.5k based on a Turnover of £123.1k and 0.67x industry multiple (adjusted for size and gross margin).

hartsbourne properties limited Estimated Valuation

£516.6k

Pomanda estimates the enterprise value of HARTSBOURNE PROPERTIES LIMITED at £516.6k based on an EBITDA of £117.1k and a 4.41x industry multiple (adjusted for size and gross margin).

hartsbourne properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARTSBOURNE PROPERTIES LIMITED at £0 based on Net Assets of £-86.1k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hartsbourne Properties Limited Overview

Hartsbourne Properties Limited is a live company located in london, E1W 1YW with a Companies House number of 10259824. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2016, it's largest shareholder is structadene limited with a 100% stake. Hartsbourne Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £123.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hartsbourne Properties Limited Health Check

Pomanda's financial health check has awarded Hartsbourne Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £123.1k, make it smaller than the average company (£920.6k)

£123.1k - Hartsbourne Properties Limited

£920.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.5%)

-12% - Hartsbourne Properties Limited

6.5% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Hartsbourne Properties Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of 95.1% make it more profitable than the average company (6.5%)

95.1% - Hartsbourne Properties Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Hartsbourne Properties Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Hartsbourne Properties Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.6k, this is less efficient (£89.1k)

£61.6k - Hartsbourne Properties Limited

£89.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hartsbourne Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hartsbourne Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hartsbourne Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hartsbourne Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (45.2%)

101.4% - Hartsbourne Properties Limited

45.2% - Industry AVG

HARTSBOURNE PROPERTIES LIMITED financials

EXPORTms excel logo

Hartsbourne Properties Limited's latest turnover from September 2023 is £123.1 thousand and the company has net assets of -£86.1 thousand. According to their latest financial statements, we estimate that Hartsbourne Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover123,10370,00070,000180,00043,4647,5008,858
Other Income Or Grants
Cost Of Sales72,47241,912335,730859,4385,230
Gross Profit50,63128,08869,997144,27043,379-1,9383,628
Admin Expenses-66,488-36,8744,7835,1014,4704,2796,634
Operating Profit117,11964,96265,214139,16938,909-6,217-3,006
Interest Payable
Interest Receivable6931
Pre-Tax Profit117,11958,578228,46247,021-27,405-102,456-341,132
Tax-10,000-12,343-10,000-26,442-7,406-98
Profit After Tax107,11946,235218,46220,579-34,811-102,456-341,230
Dividends Paid
Retained Profit107,11946,235218,46220,579-34,811-102,456-341,230
Employee Costs61,97529,15428,23380,45427,25426,18225,058
Number Of Employees2113111
EBITDA*117,11964,96265,214139,16938,909-6,217-3,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets
Intangible Assets
Investments & Other6,200,0006,200,0006,200,0006,000,0006,000,0006,000,0006,000,000
Debtors (Due After 1 year)
Total Fixed Assets6,200,0006,200,0006,200,0006,000,0006,000,0006,000,0006,000,000
Stock & work in progress
Trade Debtors21,000
Group Debtors47,54360,82771,23874,79971,85163,30141,768
Misc Debtors1,6432,387
Cash
misc current assets
total current assets47,54360,82771,23895,79971,85164,94444,155
total assets6,247,5436,260,8276,271,2386,095,7996,071,8516,064,9446,044,155
Bank overdraft
Bank loan
Trade Creditors 2,820
Group/Directors Accounts6,255,9856,416,1426,477,5146,484,2906,519,0966,489,5696,359,814
other short term finances
hp & lease commitments
other current liabilities77,65937,90533,17969,42631,25119,06022,750
total current liabilities6,333,6446,454,0476,510,6936,553,7166,550,3476,508,6296,385,384
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,333,6446,454,0476,510,6936,553,7166,550,3476,508,6296,385,384
net assets-86,101-193,220-239,455-457,917-478,496-443,685-341,229
total shareholders funds-86,101-193,220-239,455-457,917-478,496-443,685-341,229
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit117,11964,96265,214139,16938,909-6,217-3,006
Depreciation
Amortisation
Tax-10,000-12,343-10,000-26,442-7,406-98
Stock
Debtors-13,284-10,411-24,56123,9486,90720,78944,155
Creditors-2,8202,820
Accruals and Deferred Income39,7544,726-36,24738,17512,191-3,69022,750
Deferred Taxes & Provisions
Cash flow from operations160,15767,75643,528126,95436,787-33,516-21,689
Investing Activities
capital expenditure
Change in Investments200,0006,000,000
cash flow from investments-200,000-6,000,000
Financing Activities
Bank loans
Group/Directors Accounts-160,157-61,372-6,776-34,80629,527129,7556,359,814
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest6931
cash flow from financing-160,157-61,372-6,776-34,80629,596129,7866,359,815
cash and cash equivalents
cash
overdraft
change in cash

hartsbourne properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hartsbourne properties limited. Get real-time insights into hartsbourne properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hartsbourne Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hartsbourne properties limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

hartsbourne properties limited Ownership

HARTSBOURNE PROPERTIES LIMITED group structure

Hartsbourne Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

HARTSBOURNE PROPERTIES LIMITED

10259824

HARTSBOURNE PROPERTIES LIMITED Shareholders

structadene limited 100%

hartsbourne properties limited directors

Hartsbourne Properties Limited currently has 6 directors. The longest serving directors include Mr David Pearlman (Jul 2016) and Mr Michael Goldberger (Jul 2016).

officercountryagestartendrole
Mr David Pearlman79 years Jul 2016- Director
Mr Michael Goldberger69 years Jul 2016- Director
Mr Howard Pearlman49 years Aug 2017- Director
Mr Andrew Bliss43 years Dec 2023- Director
Mr James Thomson53 years Dec 2023- Director
Mr William Tuffy62 years Dec 2023- Director

P&L

September 2023

turnover

123.1k

+76%

operating profit

117.1k

+80%

gross margin

41.2%

+2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-86.1k

-0.55%

total assets

6.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

hartsbourne properties limited company details

company number

10259824

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

UHY HACKER YOUNG

address

quadrant house, floor 6, 4 thomas more square, london, E1W 1YW

Bank

-

Legal Advisor

-

hartsbourne properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hartsbourne properties limited.

hartsbourne properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARTSBOURNE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

hartsbourne properties limited Companies House Filings - See Documents

datedescriptionview/download