Management consultancy activities (other than financial management)
Registered Address
acre house 11-15 william road, london, NW1 3ER
Website
-
andrew feldman associates limitedEstimated Valuation
£76.8k
Pomanda estimates the enterprise value of ANDREW FELDMAN ASSOCIATES LIMITED at £76.8k based on a Turnover of £159.3k and 0.48x industry multiple (adjusted for size and gross margin).
andrew feldman associates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ANDREW FELDMAN ASSOCIATES LIMITED at £0 based on an EBITDA of £-125.8k and a 4.15x industry multiple (adjusted for size and gross margin).
andrew feldman associates limitedEstimated Valuation
£409.3k
Pomanda estimates the enterprise value of ANDREW FELDMAN ASSOCIATES LIMITED at £409.3k based on Net Assets of £156.8k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andrew Feldman Associates LimitedOverview
Andrew Feldman Associates Limited is a live company located in london, NW1 3ER with a Companies House number of 10261285. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2016, it's largest shareholder is
andrew feldman
with a 100% stake. Andrew Feldman Associates Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£159.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Andrew Feldman Associates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £159.3k, make it smaller than the average company (£851k)
£159.3k - Andrew Feldman Associates Limited
£851k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (8.5%)
-27% - Andrew Feldman Associates Limited
8.5% - Industry AVG
Production
with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)
58.3% - Andrew Feldman Associates Limited
58.3% - Industry AVG
Profitability
an operating margin of -80.2% make it less profitable than the average company (7.4%)
-80.2% - Andrew Feldman Associates Limited
7.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Andrew Feldman Associates Limited
8 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
£57.1k - Andrew Feldman Associates Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £79.6k, this is less efficient (£132.6k)
£79.6k - Andrew Feldman Associates Limited
£132.6k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is earlier than average (63 days)
41 days - Andrew Feldman Associates Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Andrew Feldman Associates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Andrew Feldman Associates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 183 weeks, this is more cash available to meet short term requirements (24 weeks)
183 weeks - Andrew Feldman Associates Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.4%, this is a lower level of debt than the average (55.9%)
18.4% - Andrew Feldman Associates Limited
55.9% - Industry AVG
ANDREW FELDMAN ASSOCIATES LIMITED financials
EXPORT
Andrew Feldman Associates Limited's latest turnover from December 2023 is estimated at £159.3 thousand and the company has net assets of £156.8 thousand. According to their latest financial statements, Andrew Feldman Associates Limited has 2 employees and maintains cash reserves of £123.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Turnover
159,279
193,659
330,728
414,348
587,953
675,033
361,616
Other Income Or Grants
Cost Of Sales
66,381
81,029
136,534
163,326
231,757
245,175
132,368
Gross Profit
92,899
112,630
194,195
251,022
356,196
429,858
229,247
Admin Expenses
220,682
170,661
261,608
221,379
639,756
-236,633
96,018
Operating Profit
-127,783
-58,031
-67,413
29,643
-283,560
666,491
133,229
Interest Payable
9
9
Interest Receivable
7,666
5,978
480
193
3,592
4,104
778
Pre-Tax Profit
-120,117
-52,053
-66,933
29,836
-279,977
670,586
134,006
Tax
-5,669
-127,411
-25,461
Profit After Tax
-120,117
-52,053
-66,933
24,167
-279,977
543,175
108,545
Dividends Paid
Retained Profit
-120,117
-52,053
-66,933
24,167
-279,977
543,175
108,545
Employee Costs
114,200
220,160
216,604
203,563
215,084
280,014
156,657
Number Of Employees
2
4
4
4
4
5
3
EBITDA*
-125,753
-54,210
-63,270
37,803
-276,805
671,402
137,669
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Tangible Assets
880
2,910
5,462
9,605
16,219
135,483
12,859
Intangible Assets
Investments & Other
16,941
125,189
140,189
140,189
140,189
200
Debtors (Due After 1 year)
Total Fixed Assets
17,821
128,099
145,651
149,794
156,408
135,483
13,059
Stock & work in progress
Trade Debtors
18,286
17,395
47,395
97,667
151,430
147,737
65,371
Group Debtors
Misc Debtors
32,351
6,144
1,088
9,300
948
52,673
Cash
123,607
168,426
173,186
210,508
174,638
783,356
311,071
misc current assets
total current assets
174,244
191,965
221,669
317,475
327,016
961,128
429,115
total assets
192,065
320,064
367,320
467,269
483,424
1,096,611
442,174
Bank overdraft
Bank loan
Trade Creditors
582
214
5,023
87,023
Group/Directors Accounts
70
32
22
722
other short term finances
269
hp & lease commitments
other current liabilities
35,020
41,797
37,282
68,597
103,900
331,442
total current liabilities
35,090
42,411
37,304
69,533
108,923
443,140
331,442
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
167
728
1,038
1,825
2,757
2,186
total long term liabilities
167
728
1,038
1,825
2,757
1,750
2,186
total liabilities
35,257
43,139
38,342
71,358
111,680
444,890
333,628
net assets
156,808
276,925
328,978
395,911
371,744
651,721
108,546
total shareholders funds
156,808
276,925
328,978
395,911
371,744
651,721
108,546
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
-127,783
-58,031
-67,413
29,643
-283,560
666,491
133,229
Depreciation
2,030
3,821
4,143
8,160
6,755
4,911
4,440
Amortisation
Tax
-5,669
-127,411
-25,461
Stock
Debtors
27,098
-24,944
-58,484
-45,411
4,641
29,693
118,044
Creditors
-582
582
-214
-4,809
-82,000
87,023
Accruals and Deferred Income
-6,777
4,515
-31,315
-35,303
103,900
-331,442
331,442
Deferred Taxes & Provisions
-561
-310
-787
-932
2,757
-2,186
2,186
Cash flow from operations
-160,771
-24,479
-37,102
36,501
-256,789
267,693
327,792
Investing Activities
capital expenditure
-1,269
-1,546
112,509
-127,535
-17,299
Change in Investments
-108,248
-15,000
140,189
-200
200
cash flow from investments
108,248
13,731
-1,546
-27,680
-127,335
-17,499
Financing Activities
Bank loans
Group/Directors Accounts
38
10
-700
722
Other Short Term Loans
-269
269
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
7,666
5,978
480
193
3,583
4,095
778
cash flow from financing
7,704
5,988
-220
915
3,314
4,364
779
cash and cash equivalents
cash
-44,819
-4,760
-37,322
35,870
-608,718
472,285
311,071
overdraft
change in cash
-44,819
-4,760
-37,322
35,870
-608,718
472,285
311,071
andrew feldman associates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew feldman associates limited. Get real-time insights into andrew feldman associates limited's credit score, group structure and payment trends.
Andrew Feldman Associates Limited Competitor Analysis
Perform a competitor analysis for andrew feldman associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
andrew feldman associates limited Ownership
ANDREW FELDMAN ASSOCIATES LIMITED group structure
Andrew Feldman Associates Limited has no subsidiary companies.
Ultimate parent company
ANDREW FELDMAN ASSOCIATES LIMITED
10261285
ANDREW FELDMAN ASSOCIATES LIMITED Shareholders
The sole shareholder of Andrew Feldman Associates Limited is Andrew Feldman.
andrew feldman
100%
andrew feldman associates limited directors
Andrew Feldman Associates Limited currently has 2 directors.
The longest serving directors include
Mr Andrew Feldman (Jul 2016) and
Ms Alexandra Broadrick (Mar 2021).
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
acre house 11-15 william road, london, NW1 3ER
Bank
-
Legal Advisor
-
andrew feldman associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andrew feldman associates limited.
andrew feldman associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDREW FELDMAN ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
andrew feldman associates limitedCompanies House Filings - See Documents
