v & f homes limited
v & f homes limited Company Information
Company Number
10262998
Next Accounts
Sep 2025
Shareholders
venaglass limited
hugo sebastian de ferranti
View AllGroup Structure
View All
Industry
Renting and operating of Housing Association real estate
Registered Address
24 haymarket haymarket, london, SW1Y 4DG
Website
https://vandfhomes.comv & f homes limited Estimated Valuation
Pomanda estimates the enterprise value of V & F HOMES LIMITED at £416.5k based on a Turnover of £98.3k and 4.24x industry multiple (adjusted for size and gross margin).
v & f homes limited Estimated Valuation
Pomanda estimates the enterprise value of V & F HOMES LIMITED at £7.1m based on an EBITDA of £969.7k and a 7.36x industry multiple (adjusted for size and gross margin).
v & f homes limited Estimated Valuation
Pomanda estimates the enterprise value of V & F HOMES LIMITED at £16m based on Net Assets of £8.9m and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
V & F Homes Limited Overview
V & F Homes Limited is a live company located in london, SW1Y 4DG with a Companies House number of 10262998. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in July 2016, it's largest shareholder is venaglass limited with a 12% stake. V & F Homes Limited is a young, micro sized company, Pomanda has estimated its turnover at £98.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
V & F Homes Limited Health Check
Pomanda's financial health check has awarded V & F Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £98.3k, make it smaller than the average company (£1.3m)
- V & F Homes Limited
£1.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- V & F Homes Limited
- - Industry AVG
Production
with a gross margin of 64.8%, this company has a comparable cost of product (64.8%)
- V & F Homes Limited
64.8% - Industry AVG
Profitability
an operating margin of 986% make it more profitable than the average company (18.4%)
- V & F Homes Limited
18.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- V & F Homes Limited
5 - Industry AVG
Pay Structure
on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)
- V & F Homes Limited
£35.3k - Industry AVG
Efficiency
resulting in sales per employee of £98.3k, this is less efficient (£201.1k)
- V & F Homes Limited
£201.1k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is later than average (19 days)
- V & F Homes Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (30 days)
- V & F Homes Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- V & F Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (17 weeks)
69 weeks - V & F Homes Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (72.1%)
22% - V & F Homes Limited
72.1% - Industry AVG
V & F HOMES LIMITED financials
V & F Homes Limited's latest turnover from December 2023 is estimated at £98.3 thousand and the company has net assets of £8.9 million. According to their latest financial statements, we estimate that V & F Homes Limited has 1 employee and maintains cash reserves of £431.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | -3,242 | -17,375 | ||||||
| Tax | ||||||||
| Profit After Tax | -3,242 | -17,375 | ||||||
| Dividends Paid | ||||||||
| Retained Profit | -3,242 | -17,375 | ||||||
| Employee Costs | ||||||||
| Number Of Employees | 4 | 3 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,780,328 | |||||||
| Intangible Assets | ||||||||
| Investments & Other | 10,833,125 | 7,948,875 | ||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 10,833,125 | 7,948,875 | 1,780,328 | |||||
| Stock & work in progress | ||||||||
| Trade Debtors | 6,846 | 340,382 | ||||||
| Group Debtors | 43,450 | |||||||
| Misc Debtors | 158,883 | 498,616 | 1,063,287 | 340,382 | 600 | 50,000 | 50,000 | |
| Cash | 431,813 | 53,038 | 2,078,108 | 700,844 | 2,261 | 602 | 978 | |
| misc current assets | ||||||||
| total current assets | 640,992 | 551,654 | 3,141,395 | 1,041,226 | 343,243 | 602 | 50,978 | 50,000 |
| total assets | 11,474,117 | 8,500,529 | 4,921,723 | 1,041,226 | 343,243 | 602 | 50,978 | 50,000 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 2,357 | |||||||
| Group/Directors Accounts | 137,800 | 137,800 | 386,550 | 352,550 | 6,667 | 39,668 | ||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 318,799 | 119,879 | 411,801 | 702,194 | 2,400 | 2,400 | 2,400 | |
| total current liabilities | 321,156 | 257,679 | 549,601 | 1,088,744 | 354,950 | 9,067 | 42,068 | |
| loans | 1,455,000 | |||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 750,000 | |||||||
| provisions | ||||||||
| total long term liabilities | 2,205,000 | |||||||
| total liabilities | 2,526,156 | 257,679 | 549,601 | 1,088,744 | 354,950 | 9,067 | 42,068 | |
| net assets | 8,947,961 | 8,242,850 | 4,372,122 | -47,518 | -11,707 | -8,465 | 8,910 | 50,000 |
| total shareholders funds | 8,947,961 | 8,242,850 | 4,372,122 | -47,518 | -11,707 | -8,465 | 8,910 | 50,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -289,437 | -564,671 | 722,905 | -600 | 340,982 | -50,000 | 50,000 | |
| Creditors | 2,357 | |||||||
| Accruals and Deferred Income | 198,920 | -291,922 | -290,393 | 699,794 | 2,400 | |||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 2,884,250 | 7,948,875 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -137,800 | -248,750 | 34,000 | 345,883 | -33,001 | 39,668 | ||
| Other Short Term Loans | ||||||||
| Long term loans | 1,455,000 | |||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | 750,000 | |||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | 345,883 | -33,001 | ||||||
| cash and cash equivalents | ||||||||
| cash | 378,775 | -2,025,070 | 1,377,264 | 698,583 | 1,659 | -376 | 978 | |
| overdraft | ||||||||
| change in cash | 378,775 | -2,025,070 | 1,377,264 | 698,583 | 1,659 | -376 | 978 |
v & f homes limited Credit Report and Business Information
V & F Homes Limited Competitor Analysis
Perform a competitor analysis for v & f homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
v & f homes limited Ownership
V & F HOMES LIMITED group structure
V & F Homes Limited has no subsidiary companies.
Ultimate parent company
BRACS MARKETING CO (1979) LTD
#0017662
2 parents
V & F HOMES LIMITED
10262998
v & f homes limited directors
V & F Homes Limited currently has 4 directors. The longest serving directors include Mr Andrew Brown (Jul 2020) and Mr George Hickman (Jul 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Brown | United Kingdom | 48 years | Jul 2020 | - | Director |
| Mr George Hickman | United Kingdom | 49 years | Jul 2020 | - | Director |
| Ms Laura Handford | England | 43 years | Sep 2020 | - | Director |
| Mr Charles Vaughan | 50 years | Jan 2021 | - | Director |
P&L
December 2023turnover
98.3k
0%
operating profit
969.7k
0%
gross margin
64.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
8.9m
+0.09%
total assets
11.5m
+0.35%
cash
431.8k
+7.14%
net assets
Total assets minus all liabilities
v & f homes limited company details
company number
10262998
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
TAYLER BRADSHAW
auditor
-
address
24 haymarket haymarket, london, SW1Y 4DG
Bank
-
Legal Advisor
-
v & f homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to v & f homes limited. Currently there are 6 open charges and 0 have been satisfied in the past.
v & f homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for V & F HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
v & f homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
