nilus developments limited

Live YoungMid

nilus developments limited Company Information

Share NILUS DEVELOPMENTS LIMITED

Company Number

10265273

Directors

Gary Forrest

Shareholders

high street commercial finance limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

6th floor stockbridge house, newcastle upon tyne, NE1 2HJ

nilus developments limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of NILUS DEVELOPMENTS LIMITED at £2.9m based on a Turnover of £7m and 0.41x industry multiple (adjusted for size and gross margin).

nilus developments limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NILUS DEVELOPMENTS LIMITED at £1.2m based on an EBITDA of £367.9k and a 3.16x industry multiple (adjusted for size and gross margin).

nilus developments limited Estimated Valuation

£445.4k

Pomanda estimates the enterprise value of NILUS DEVELOPMENTS LIMITED at £445.4k based on Net Assets of £298.1k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nilus Developments Limited Overview

Nilus Developments Limited is a live company located in newcastle upon tyne, NE1 2HJ with a Companies House number of 10265273. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2016, it's largest shareholder is high street commercial finance limited with a 100% stake. Nilus Developments Limited is a young, mid sized company, Pomanda has estimated its turnover at £7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nilus Developments Limited Health Check

Pomanda's financial health check has awarded Nilus Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £7m, make it larger than the average company (£1.6m)

£7m - Nilus Developments Limited

£1.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Nilus Developments Limited

- - Industry AVG

production

Production

with a gross margin of 11%, this company has a higher cost of product (30.5%)

11% - Nilus Developments Limited

30.5% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it less profitable than the average company (12.6%)

5.3% - Nilus Developments Limited

12.6% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (7)

10 - Nilus Developments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Nilus Developments Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £700.7k, this is more efficient (£268.6k)

£700.7k - Nilus Developments Limited

£268.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (28 days)

136 days - Nilus Developments Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (34 days)

46 days - Nilus Developments Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is less than average (171 days)

22 days - Nilus Developments Limited

171 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nilus Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.1%, this is a higher level of debt than the average (73.7%)

90.1% - Nilus Developments Limited

73.7% - Industry AVG

NILUS DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Nilus Developments Limited's latest turnover from December 2017 is estimated at £7 million and the company has net assets of £298.1 thousand. According to their latest financial statements, we estimate that Nilus Developments Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2017
Turnover7,007,043
Other Income Or Grants0
Cost Of Sales6,236,216
Gross Profit770,827
Admin Expenses402,929
Operating Profit367,898
Interest Payable0
Interest Receivable0
Pre-Tax Profit367,898
Tax-69,901
Profit After Tax297,997
Dividends Paid0
Retained Profit297,997
Employee Costs424,037
Number Of Employees10
EBITDA*367,898

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2017
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress376,159
Trade Debtors2,628,359
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets3,004,518
total assets3,004,518
Bank overdraft0
Bank loan0
Trade Creditors 798,768
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities1,907,653
total current liabilities2,706,421
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities2,706,421
net assets298,097
total shareholders funds298,097
Dec 2017
Operating Activities
Operating Profit367,898
Depreciation0
Amortisation0
Tax-69,901
Stock376,159
Debtors2,628,359
Creditors798,768
Accruals and Deferred Income1,907,653
Deferred Taxes & Provisions0
Cash flow from operations-100
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest0
cash flow from financing100
cash and cash equivalents
cash0
overdraft0
change in cash0

nilus developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nilus developments limited. Get real-time insights into nilus developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nilus Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nilus developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in NE1 area or any other competitors across 12 key performance metrics.

nilus developments limited Ownership

NILUS DEVELOPMENTS LIMITED group structure

Nilus Developments Limited has no subsidiary companies.

Ultimate parent company

2 parents

NILUS DEVELOPMENTS LIMITED

10265273

NILUS DEVELOPMENTS LIMITED Shareholders

high street commercial finance limited 100%

nilus developments limited directors

Nilus Developments Limited currently has 1 director, Mr Gary Forrest serving since Jul 2016.

officercountryagestartendrole
Mr Gary ForrestEngland56 years Jul 2016- Director

P&L

December 2017

turnover

7m

0%

operating profit

367.9k

0%

gross margin

11.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2017

net assets

298.1k

0%

total assets

3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

nilus developments limited company details

company number

10265273

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2018

previous names

N/A

accountant

-

auditor

-

address

6th floor stockbridge house, newcastle upon tyne, NE1 2HJ

Bank

-

Legal Advisor

-

nilus developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to nilus developments limited. Currently there are 0 open charges and 1 have been satisfied in the past.

nilus developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NILUS DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

nilus developments limited Companies House Filings - See Documents

datedescriptionview/download