brighton & hove albion women's football club limited
brighton & hove albion women's football club limited Company Information
Company Number
10266716
Next Accounts
Mar 2025
Shareholders
brighton & hove albion holdings limited
Group Structure
View All
Industry
Activities of sport clubs
Registered Address
american express stadium, village way, brighton, east sussex, BN1 9BL
brighton & hove albion women's football club limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTON & HOVE ALBION WOMEN'S FOOTBALL CLUB LIMITED at £1.4m based on a Turnover of £875.6k and 1.59x industry multiple (adjusted for size and gross margin).
brighton & hove albion women's football club limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTON & HOVE ALBION WOMEN'S FOOTBALL CLUB LIMITED at £0 based on an EBITDA of £-3.7m and a 4.93x industry multiple (adjusted for size and gross margin).
brighton & hove albion women's football club limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTON & HOVE ALBION WOMEN'S FOOTBALL CLUB LIMITED at £0 based on Net Assets of £-13.4m and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brighton & Hove Albion Women's Football Club Limited Overview
Brighton & Hove Albion Women's Football Club Limited is a live company located in brighton, BN1 9BL with a Companies House number of 10266716. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in July 2016, it's largest shareholder is brighton & hove albion holdings limited with a 100% stake. Brighton & Hove Albion Women's Football Club Limited is a young, small sized company, Pomanda has estimated its turnover at £875.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brighton & Hove Albion Women's Football Club Limited Health Check
Pomanda's financial health check has awarded Brighton & Hove Albion Women'S Football Club Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
4 Weak
Size
annual sales of £875.6k, make it larger than the average company (£388.2k)
£875.6k - Brighton & Hove Albion Women's Football Club Limited
£388.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (7%)
55% - Brighton & Hove Albion Women's Football Club Limited
7% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (58.1%)
100% - Brighton & Hove Albion Women's Football Club Limited
58.1% - Industry AVG
Profitability
an operating margin of -419% make it less profitable than the average company (-1%)
-419% - Brighton & Hove Albion Women's Football Club Limited
-1% - Industry AVG
Employees
with 60 employees, this is above the industry average (22)
60 - Brighton & Hove Albion Women's Football Club Limited
22 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has a higher pay structure (£25.4k)
£40.6k - Brighton & Hove Albion Women's Football Club Limited
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £14.6k, this is less efficient (£50.6k)
£14.6k - Brighton & Hove Albion Women's Football Club Limited
£50.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Brighton & Hove Albion Women's Football Club Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Brighton & Hove Albion Women's Football Club Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brighton & Hove Albion Women's Football Club Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brighton & Hove Albion Women's Football Club Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 166999.5%, this is a higher level of debt than the average (42.5%)
166999.5% - Brighton & Hove Albion Women's Football Club Limited
42.5% - Industry AVG
BRIGHTON & HOVE ALBION WOMEN'S FOOTBALL CLUB LIMITED financials
Brighton & Hove Albion Women'S Football Club Limited's latest turnover from June 2023 is £875.6 thousand and the company has net assets of -£13.4 million. According to their latest financial statements, Brighton & Hove Albion Women'S Football Club Limited has 60 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jul 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 875,569 | 521,101 | 304,308 | 234,026 | 224,329 | 186,679 | 125,707 |
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | 875,569 | 521,101 | 304,308 | 234,026 | 224,329 | 186,679 | 125,707 |
| Admin Expenses | 4,543,847 | 3,337,685 | 2,479,975 | 2,182,564 | 2,007,290 | 842,375 | 486,691 |
| Operating Profit | -3,668,278 | -2,816,584 | -2,175,667 | -1,948,538 | -1,782,961 | -655,696 | -360,984 |
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | -3,668,278 | -2,816,584 | -2,175,667 | -1,948,538 | -1,782,961 | -655,696 | -360,984 |
| Tax | |||||||
| Profit After Tax | -3,668,278 | -2,816,584 | -2,175,667 | -1,948,538 | -1,782,961 | -655,696 | -360,984 |
| Dividends Paid | |||||||
| Retained Profit | -3,668,278 | -2,816,584 | -2,175,667 | -1,948,538 | -1,782,961 | -655,696 | -360,984 |
| Employee Costs | 2,435,000 | 1,940,456 | 1,402,727 | 1,321,546 | 1,057,179 | 545,788 | 308,571 |
| Number Of Employees | 60 | 60 | 54 | 60 | 52 | 41 | 16 |
| EBITDA* | -3,659,514 | -2,816,584 | -2,175,667 | -1,948,538 | -1,782,961 | -655,696 | -360,984 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jul 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||
| Intangible Assets | 8,034 | ||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 8,034 | ||||||
| Stock & work in progress | |||||||
| Trade Debtors | |||||||
| Group Debtors | |||||||
| Misc Debtors | 5,075 | ||||||
| Cash | 258,074 | 20,910 | 14,970 | 14,970 | |||
| misc current assets | |||||||
| total current assets | 258,074 | 25,985 | 14,970 | 14,970 | |||
| total assets | 8,034 | 258,074 | 25,985 | 14,970 | 14,970 | ||
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | |||||||
| Group/Directors Accounts | 13,416,741 | 9,998,503 | 6,923,845 | 4,774,163 | 2,814,610 | 1,031,649 | 360,983 |
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 13,416,741 | 9,998,503 | 6,923,845 | 4,774,163 | 2,814,610 | 1,031,649 | 360,983 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 13,416,741 | 9,998,503 | 6,923,845 | 4,774,163 | 2,814,610 | 1,031,649 | 360,983 |
| net assets | -13,408,707 | -9,740,429 | -6,923,845 | -4,748,178 | -2,799,640 | -1,016,679 | -360,983 |
| total shareholders funds | -13,408,707 | -9,740,429 | -6,923,845 | -4,748,178 | -2,799,640 | -1,016,679 | -360,983 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jul 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | -3,668,278 | -2,816,584 | -2,175,667 | -1,948,538 | -1,782,961 | -655,696 | -360,984 |
| Depreciation | |||||||
| Amortisation | 8,764 | ||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | -5,075 | 5,075 | |||||
| Creditors | |||||||
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | -3,659,514 | -2,816,584 | -2,170,592 | -1,953,613 | -1,782,961 | -655,696 | -360,984 |
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | 3,418,238 | 3,074,658 | 2,149,682 | 1,959,553 | 1,782,961 | 670,666 | 360,983 |
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | 3,418,238 | 3,074,658 | 2,149,682 | 1,959,553 | 1,782,961 | 670,666 | 360,984 |
| cash and cash equivalents | |||||||
| cash | -258,074 | 258,074 | -20,910 | 5,940 | 14,970 | ||
| overdraft | |||||||
| change in cash | -258,074 | 258,074 | -20,910 | 5,940 | 14,970 |
brighton & hove albion women's football club limited Credit Report and Business Information
Brighton & Hove Albion Women's Football Club Limited Competitor Analysis
Perform a competitor analysis for brighton & hove albion women's football club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.
brighton & hove albion women's football club limited Ownership
BRIGHTON & HOVE ALBION WOMEN'S FOOTBALL CLUB LIMITED group structure
Brighton & Hove Albion Women'S Football Club Limited has no subsidiary companies.
Ultimate parent company
1 parent
BRIGHTON & HOVE ALBION WOMEN'S FOOTBALL CLUB LIMITED
10266716
brighton & hove albion women's football club limited directors
Brighton & Hove Albion Women'S Football Club Limited currently has 8 directors. The longest serving directors include Mr Paul Mullen (Jul 2016) and Ms Michelle Walder (Jul 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Mullen | England | 56 years | Jul 2016 | - | Director |
| Ms Michelle Walder | England | 50 years | Jul 2016 | - | Director |
| Ms Rosemary Read | 52 years | Jul 2019 | - | Director | |
| Mr Lee Cooper | England | 43 years | Sep 2022 | - | Director |
| Miss Charlotte Harvey | England | 46 years | Dec 2022 | - | Director |
| Ms Millie Crowhurst | England | 31 years | Jan 2024 | - | Director |
| Mr Owen Fisher | England | 36 years | Jul 2024 | - | Director |
| Ms Candice Whittell | England | 53 years | Aug 2024 | - | Director |
P&L
June 2023turnover
875.6k
+68%
operating profit
-3.7m
+30%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-13.4m
+0.38%
total assets
8k
-0.97%
cash
0
-1%
net assets
Total assets minus all liabilities
brighton & hove albion women's football club limited company details
company number
10266716
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
BDO LLP
address
american express stadium, village way, brighton, east sussex, BN1 9BL
Bank
-
Legal Advisor
-
brighton & hove albion women's football club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brighton & hove albion women's football club limited.
brighton & hove albion women's football club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIGHTON & HOVE ALBION WOMEN'S FOOTBALL CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
brighton & hove albion women's football club limited Companies House Filings - See Documents
| date | description | view/download |
|---|
