mason street (manchester) limited

Live YoungMicroLow

mason street (manchester) limited Company Information

Share MASON STREET (MANCHESTER) LIMITED

Company Number

10270779

Directors

Stephen Beech

Shareholders

beech holdings (manchester) limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o williamson & croft llp york, 20 york street, manchester, M2 3BB

mason street (manchester) limited Estimated Valuation

£137.8k

Pomanda estimates the enterprise value of MASON STREET (MANCHESTER) LIMITED at £137.8k based on a Turnover of £277.5k and 0.5x industry multiple (adjusted for size and gross margin).

mason street (manchester) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MASON STREET (MANCHESTER) LIMITED at £0 based on an EBITDA of £0 and a 3.81x industry multiple (adjusted for size and gross margin).

mason street (manchester) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MASON STREET (MANCHESTER) LIMITED at £0 based on Net Assets of £-5.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mason Street (manchester) Limited Overview

Mason Street (manchester) Limited is a live company located in manchester, M2 3BB with a Companies House number of 10270779. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2016, it's largest shareholder is beech holdings (manchester) limited with a 100% stake. Mason Street (manchester) Limited is a young, micro sized company, Pomanda has estimated its turnover at £277.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mason Street (manchester) Limited Health Check

Pomanda's financial health check has awarded Mason Street (Manchester) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £277.5k, make it smaller than the average company (£2.2m)

£277.5k - Mason Street (manchester) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.5%)

2% - Mason Street (manchester) Limited

3.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Mason Street (manchester) Limited

26.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Mason Street (manchester) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Mason Street (manchester) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Mason Street (manchester) Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.5k, this is equally as efficient (£277.5k)

£277.5k - Mason Street (manchester) Limited

£277.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mason Street (manchester) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mason Street (manchester) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mason Street (manchester) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mason Street (manchester) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1236.6%, this is a higher level of debt than the average (72.7%)

1236.6% - Mason Street (manchester) Limited

72.7% - Industry AVG

MASON STREET (MANCHESTER) LIMITED financials

EXPORTms excel logo

Mason Street (Manchester) Limited's latest turnover from September 2023 is estimated at £277.5 thousand and the company has net assets of -£5.3 thousand. According to their latest financial statements, Mason Street (Manchester) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017
Turnover277,503269,959264,232262,796263,246643,774255,870
Other Income Or Grants0000000
Cost Of Sales204,261202,026201,920197,318187,795452,190176,382
Gross Profit73,24267,93362,31265,47875,452191,58479,488
Admin Expenses73,24267,93363,31268,515-217,585247,490126,903
Operating Profit00-1,000-3,037293,037-55,906-47,415
Interest Payable000037,18371,25634,088
Interest Receivable0000792
Pre-Tax Profit00-1,000-3,037255,862-127,153-81,500
Tax0000-48,61400
Profit After Tax00-1,000-3,037207,248-127,153-81,500
Dividends Paid0000000
Retained Profit00-1,000-3,037207,248-127,153-81,500
Employee Costs48,02545,12044,36843,302000
Number Of Employees1111111
EBITDA*00-1,000-3,037293,037-55,906-47,415

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000001,350,000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000001,350,000
Stock & work in progress00000978,1130
Trade Debtors0000000
Group Debtors3703703703700100193,677
Misc Debtors1001001001001001,9252,374
Cash0000951,7361,932
misc current assets0000000
total current assets470470470470195981,874197,983
total assets470470470470195981,8741,547,983
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts00001,50000
other short term finances000001,101,7071,090,800
hp & lease commitments0000000
other current liabilities5,8125,8125,8124,81201,5001,500
total current liabilities5,8125,8125,8124,8121,5001,103,2071,092,300
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000087,22078,038
total long term liabilities0000087,22078,038
total liabilities5,8125,8125,8124,8121,5001,190,4271,170,338
net assets-5,342-5,342-5,342-4,342-1,305-208,553377,645
total shareholders funds-5,342-5,342-5,342-4,342-1,305-208,553377,645
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit00-1,000-3,037293,037-55,906-47,415
Depreciation0000000
Amortisation0000000
Tax0000-48,61400
Stock0000-978,113978,1130
Debtors000370-1,925-194,026196,051
Creditors0000000
Accruals and Deferred Income001,0004,812-1,50001,500
Deferred Taxes & Provisions0000-87,2209,18278,038
Cash flow from operations0001,4051,135,741-830,811-163,928
Investing Activities
capital expenditure0000000
Change in Investments00000-1,350,0001,350,000
cash flow from investments000001,350,000-1,350,000
Financing Activities
Bank loans0000000
Group/Directors Accounts000-1,5001,50000
Other Short Term Loans 0000-1,101,70710,9071,090,800
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue00000-459,045459,145
interest0000-37,176-71,247-34,086
cash flow from financing000-1,500-1,137,383-519,3851,515,859
cash and cash equivalents
cash000-95-1,641-1961,932
overdraft0000000
change in cash000-95-1,641-1961,932

mason street (manchester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mason street (manchester) limited. Get real-time insights into mason street (manchester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mason Street (manchester) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mason street (manchester) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

mason street (manchester) limited Ownership

MASON STREET (MANCHESTER) LIMITED group structure

Mason Street (Manchester) Limited has no subsidiary companies.

Ultimate parent company

1 parent

MASON STREET (MANCHESTER) LIMITED

10270779

MASON STREET (MANCHESTER) LIMITED Shareholders

beech holdings (manchester) limited 100%

mason street (manchester) limited directors

Mason Street (Manchester) Limited currently has 1 director, Mr Stephen Beech serving since Jul 2016.

officercountryagestartendrole
Mr Stephen BeechEngland47 years Jul 2016- Director

P&L

September 2023

turnover

277.5k

+3%

operating profit

0

0%

gross margin

26.4%

+4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-5.3k

0%

total assets

470

0%

cash

0

0%

net assets

Total assets minus all liabilities

mason street (manchester) limited company details

company number

10270779

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2016

age

9

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

WILLIAMSON & CROFT AUDIT LTD

auditor

-

address

c/o williamson & croft llp york, 20 york street, manchester, M2 3BB

Bank

-

Legal Advisor

-

mason street (manchester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mason street (manchester) limited.

mason street (manchester) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MASON STREET (MANCHESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

mason street (manchester) limited Companies House Filings - See Documents

datedescriptionview/download