mydigitaldevelopment.com limited

mydigitaldevelopment.com limited Company Information

Share MYDIGITALDEVELOPMENT.COM LIMITED
Live 
YoungMicroDeclining

Company Number

10272625

Industry

Other business support service activities n.e.c.

 

Directors

Rakesh Patel

Shareholders

rakesh kumar patel

Group Structure

View All

Contact

Registered Address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

Website

-

mydigitaldevelopment.com limited Estimated Valuation

£79.4k

Pomanda estimates the enterprise value of MYDIGITALDEVELOPMENT.COM LIMITED at £79.4k based on a Turnover of £150.7k and 0.53x industry multiple (adjusted for size and gross margin).

mydigitaldevelopment.com limited Estimated Valuation

£82.9k

Pomanda estimates the enterprise value of MYDIGITALDEVELOPMENT.COM LIMITED at £82.9k based on an EBITDA of £21.4k and a 3.88x industry multiple (adjusted for size and gross margin).

mydigitaldevelopment.com limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MYDIGITALDEVELOPMENT.COM LIMITED at £0 based on Net Assets of £-192k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mydigitaldevelopment.com Limited Overview

Mydigitaldevelopment.com Limited is a live company located in london, W1T 7NF with a Companies House number of 10272625. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2016, it's largest shareholder is rakesh kumar patel with a 100% stake. Mydigitaldevelopment.com Limited is a young, micro sized company, Pomanda has estimated its turnover at £150.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mydigitaldevelopment.com Limited Health Check

Pomanda's financial health check has awarded Mydigitaldevelopment.Com Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £150.7k, make it smaller than the average company (£3.6m)

£150.7k - Mydigitaldevelopment.com Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (4.9%)

-35% - Mydigitaldevelopment.com Limited

4.9% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Mydigitaldevelopment.com Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 14.2% make it more profitable than the average company (6.1%)

14.2% - Mydigitaldevelopment.com Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Mydigitaldevelopment.com Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Mydigitaldevelopment.com Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.7k, this is equally as efficient (£150.7k)

£150.7k - Mydigitaldevelopment.com Limited

£150.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mydigitaldevelopment.com Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mydigitaldevelopment.com Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mydigitaldevelopment.com Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)

0 weeks - Mydigitaldevelopment.com Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15473.1%, this is a higher level of debt than the average (61.4%)

15473.1% - Mydigitaldevelopment.com Limited

61.4% - Industry AVG

MYDIGITALDEVELOPMENT.COM LIMITED financials

EXPORTms excel logo

Mydigitaldevelopment.Com Limited's latest turnover from July 2023 is estimated at £150.7 thousand and the company has net assets of -£192 thousand. According to their latest financial statements, Mydigitaldevelopment.Com Limited has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover150,736134,833623,348541,706132,58413,522,4295,797,909
Other Income Or Grants0000000
Cost Of Sales93,72283,391395,466336,24383,0538,461,8433,585,707
Gross Profit57,01451,442227,883205,46249,5315,060,5862,212,202
Admin Expenses35,659399,917216,057297,401-308,5585,033,0092,211,956
Operating Profit21,355-348,47511,826-91,939358,08927,577246
Interest Payable4,4733,3543,0221,52539,54446,0407,654
Interest Receivable1743601341,079615
Pre-Tax Profit17,056-351,7948,805-93,330319,623-18,401-7,404
Tax-4,2640-1,6730-60,72800
Profit After Tax12,792-351,7947,132-93,330258,895-18,401-7,404
Dividends Paid0000000
Retained Profit12,792-351,7947,132-93,330258,895-18,401-7,404
Employee Costs47,27344,73942,46941,45641,3214,037,1771,779,519
Number Of Employees1111110347
EBITDA*21,355-348,47511,826-91,939358,08927,577246

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress00376,392261,70201,639,821738,163
Trade Debtors0000000
Group Debtors0000000
Misc Debtors0035,40035,77036,6272,3804,810
Cash1,2495,69331620267,00620,6123,916
misc current assets0000000
total current assets1,2495,693411,823298,092303,6331,662,813746,889
total assets1,2495,693411,823298,092303,6331,662,813746,889
Bank overdraft0000000
Bank loan5,5505,55010,7391,667000
Trade Creditors 0000000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities155,399167,031215,759108,23270,443516,855509,252
total current liabilities160,949172,581226,498109,89970,443516,855509,252
loans32,31037,91438,33348,33301,171,663244,941
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities32,31037,91438,33348,33301,171,663244,941
total liabilities193,259210,495264,831158,23270,4431,688,518754,193
net assets-192,010-204,802146,992139,860233,190-25,705-7,304
total shareholders funds-192,010-204,802146,992139,860233,190-25,705-7,304
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit21,355-348,47511,826-91,939358,08927,577246
Depreciation0000000
Amortisation0000000
Tax-4,2640-1,6730-60,72800
Stock0-376,392114,690261,702-1,639,821901,658738,163
Debtors0-35,400-370-85734,247-2,4304,810
Creditors0000000
Accruals and Deferred Income-11,632-48,728107,52737,789-446,4127,603509,252
Deferred Taxes & Provisions0000000
Cash flow from operations5,45914,5893,360-314,9951,456,523-864,048-233,475
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0-5,1899,0721,667000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-5,604-419-10,00048,333-1,171,663926,722244,941
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest-4,299-3,318-3,022-1,391-38,465-45,979-7,649
cash flow from financing-9,903-8,926-3,95048,609-1,210,128880,743237,392
cash and cash equivalents
cash-4,4445,662-589-266,386246,39416,6963,916
overdraft0000000
change in cash-4,4445,662-589-266,386246,39416,6963,916

mydigitaldevelopment.com limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mydigitaldevelopment.com limited. Get real-time insights into mydigitaldevelopment.com limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mydigitaldevelopment.com Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mydigitaldevelopment.com limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

mydigitaldevelopment.com limited Ownership

MYDIGITALDEVELOPMENT.COM LIMITED group structure

Mydigitaldevelopment.Com Limited has no subsidiary companies.

Ultimate parent company

MYDIGITALDEVELOPMENT.COM LIMITED

10272625

MYDIGITALDEVELOPMENT.COM LIMITED Shareholders

rakesh kumar patel 100%

mydigitaldevelopment.com limited directors

Mydigitaldevelopment.Com Limited currently has 1 director, Mr Rakesh Patel serving since Jul 2016.

officercountryagestartendrole
Mr Rakesh PatelUnited Kingdom57 years Jul 2016- Director

P&L

July 2023

turnover

150.7k

+12%

operating profit

21.4k

0%

gross margin

37.9%

-0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-192k

-0.06%

total assets

1.2k

-0.78%

cash

1.2k

-0.78%

net assets

Total assets minus all liabilities

mydigitaldevelopment.com limited company details

company number

10272625

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

Bank

-

Legal Advisor

-

mydigitaldevelopment.com limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mydigitaldevelopment.com limited. Currently there are 2 open charges and 0 have been satisfied in the past.

mydigitaldevelopment.com limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MYDIGITALDEVELOPMENT.COM LIMITED. This can take several minutes, an email will notify you when this has completed.

mydigitaldevelopment.com limited Companies House Filings - See Documents

datedescriptionview/download