slgc limited

Live YoungSmallHealthy

slgc limited Company Information

Share SLGC LIMITED

Company Number

10273868

Shareholders

linda bridget forbes

gemma mary lalayiannis

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

30 stackpool road, bristol, BS3 1NQ

Website

-

slgc limited Estimated Valuation

£847.5k

Pomanda estimates the enterprise value of SLGC LIMITED at £847.5k based on a Turnover of £764.5k and 1.11x industry multiple (adjusted for size and gross margin).

slgc limited Estimated Valuation

£656.5k

Pomanda estimates the enterprise value of SLGC LIMITED at £656.5k based on an EBITDA of £141.7k and a 4.63x industry multiple (adjusted for size and gross margin).

slgc limited Estimated Valuation

£14.7m

Pomanda estimates the enterprise value of SLGC LIMITED at £14.7m based on Net Assets of £11.2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Slgc Limited Overview

Slgc Limited is a live company located in bristol, BS3 1NQ with a Companies House number of 10273868. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2016, it's largest shareholder is linda bridget forbes with a 25% stake. Slgc Limited is a young, small sized company, Pomanda has estimated its turnover at £764.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Slgc Limited Health Check

Pomanda's financial health check has awarded Slgc Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £764.5k, make it smaller than the average company (£18.9m)

£764.5k - Slgc Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10.5%)

8% - Slgc Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Slgc Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 18.5% make it more profitable than the average company (4.5%)

18.5% - Slgc Limited

4.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (105)

4 - Slgc Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Slgc Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.1k, this is equally as efficient (£191.1k)

£191.1k - Slgc Limited

£191.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Slgc Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Slgc Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Slgc Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 391 weeks, this is more cash available to meet short term requirements (14 weeks)

391 weeks - Slgc Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (69.7%)

4.3% - Slgc Limited

69.7% - Industry AVG

SLGC LIMITED financials

EXPORTms excel logo

Slgc Limited's latest turnover from December 2023 is estimated at £764.5 thousand and the company has net assets of £11.2 million. According to their latest financial statements, Slgc Limited has 4 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover764,463485,785643,875605,050438,649348,995
Other Income Or Grants
Cost Of Sales486,750310,121418,489396,882286,226231,560
Gross Profit277,713175,664225,386208,168152,423117,435
Admin Expenses136,03481,748274,617113,11690,409689,402-9,793,948
Operating Profit141,67993,916-49,23195,05262,014-571,9679,793,948
Interest Payable
Interest Receivable118,44993,6966,7785,21560,19271,88727,704
Pre-Tax Profit260,128187,611-42,453100,267122,206-500,0809,821,652
Tax-65,032-35,646-19,051-23,219-1,866,114
Profit After Tax195,096151,965-42,45381,21698,987-500,0807,955,538
Dividends Paid
Retained Profit195,096151,965-42,45381,21698,987-500,0807,955,538
Employee Costs178,689167,566159,061154,286151,362145,278
Number Of Employees444444
EBITDA*141,67993,916-49,12695,15862,119-571,9679,793,948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets105211
Intangible Assets
Investments & Other6,117,5195,678,0685,477,3784,961,608960,000960,000960,000
Debtors (Due After 1 year)
Total Fixed Assets6,117,5195,678,0685,477,3784,961,713960,211960,000960,000
Stock & work in progress
Trade Debtors36,00036,000
Group Debtors
Misc Debtors3,507,1333,039,3082,173,0232,938,3871,099,450839,4879,6654
Cash2,113,6112,398,7502,955,2822,466,9127,962,7518,088,48811,081,437
misc current assets111
total current assets5,620,7445,474,0595,128,3065,405,2999,098,2018,927,97511,091,1034
total assets11,738,26311,152,12710,605,68410,367,01210,058,4129,887,97512,051,1034
Bank overdraft
Bank loan
Trade Creditors 1
Group/Directors Accounts2,000
other short term finances
hp & lease commitments
other current liabilities281,060287,80164,370301,01573,6312,1801,665,229
total current liabilities281,060287,80166,370301,01573,6312,1811,665,229
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions217,320172,204
total long term liabilities217,320172,204
total liabilities498,380460,00566,370301,01573,6312,1811,665,229
net assets11,239,88310,692,12210,539,31410,065,9979,984,7819,885,79410,385,8744
total shareholders funds11,239,88310,692,12210,539,31410,065,9979,984,7819,885,79410,385,8744
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit141,67993,916-49,23195,05262,014-571,9679,793,948
Depreciation105106105
Amortisation
Tax-65,032-35,646-19,051-23,219-1,866,114
Stock
Debtors431,825902,285-765,3641,802,937295,963829,8229,6614
Creditors-11
Accruals and Deferred Income-6,741223,431-236,645227,38471,451-1,663,0491,665,229
Deferred Taxes & Provisions45,116172,204
Cash flow from operations-316,803-448,380479,593-1,499,446-185,613-3,064,8379,583,402-4
Investing Activities
capital expenditure-316
Change in Investments439,451200,690515,7704,001,608960,000
cash flow from investments-439,451-200,690-515,770-4,001,608-316-960,000
Financing Activities
Bank loans
Group/Directors Accounts-2,0002,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue352,665843515,7702,430,3324
interest118,44993,6966,7785,21560,19271,88727,704
cash flow from financing471,11492,539524,5485,21560,19271,8872,458,0364
cash and cash equivalents
cash-285,139-556,532488,370-5,495,839-125,737-2,992,94911,081,437
overdraft
change in cash-285,139-556,532488,370-5,495,839-125,737-2,992,94911,081,437

slgc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for slgc limited. Get real-time insights into slgc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Slgc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for slgc limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BS3 area or any other competitors across 12 key performance metrics.

slgc limited Ownership

SLGC LIMITED group structure

Slgc Limited has no subsidiary companies.

Ultimate parent company

SLGC LIMITED

10273868

SLGC LIMITED Shareholders

linda bridget forbes 25%
gemma mary lalayiannis 25%
conor james forbes 25%
susan ellen clark 25%

slgc limited directors

Slgc Limited currently has 4 directors. The longest serving directors include Miss Gemma Lalayiannis (Jul 2016) and Miss Linda Forbes (Jul 2016).

officercountryagestartendrole
Miss Gemma LalayiannisUnited Kingdom39 years Jul 2016- Director
Miss Linda ForbesUnited Kingdom40 years Jul 2016- Director
Mr Conor ForbesUnited Kingdom35 years Jul 2016- Director
Miss Susan ClarkUnited Kingdom42 years Jul 2016- Director

P&L

December 2023

turnover

764.5k

+57%

operating profit

141.7k

0%

gross margin

36.4%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.2m

+0.05%

total assets

11.7m

+0.05%

cash

2.1m

-0.12%

net assets

Total assets minus all liabilities

slgc limited company details

company number

10273868

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

LAWES & CO

auditor

-

address

30 stackpool road, bristol, BS3 1NQ

Bank

-

Legal Advisor

-

slgc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to slgc limited.

slgc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SLGC LIMITED. This can take several minutes, an email will notify you when this has completed.

slgc limited Companies House Filings - See Documents

datedescriptionview/download