Jhr Property Limited

POWER SEARCH PRICING

SOLUTIONS

jhr property limited Company Information

Live

YoungSmallDeclining

Company Number

10274501

Website

Registered Address

4th floor, metroline house, 118-122 college road, harrow, HA1 1BQ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Hemang Badiani7 Years

Shareholders

hemang chhotalal badiani & bhavini badiani (as trustees & of the jayman badiani vulnerable person's trust) 25%

hemang chhotalal badiani & bhavini badiani (as trustees of the badiani family trust 2017) 25%

View All

jhr property limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of JHR PROPERTY LIMITED at £4.3m based on a Turnover of £1.3m and 3.23x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jhr Property Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Jhr Property Limited is a live company located in harrow, HA1 1BQ with a Companies House number of 10274501. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2016, it's largest shareholder is hemang chhotalal badiani & bhavini badiani (as trustees & of the jayman badiani vulnerable person's trust) with a 25% stake. Jhr Property Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jhr Property Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £1.3m, make it larger than the average company (£865k)

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (1.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jhr property limited. Get real-time insights into jhr property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jhr property limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

JHR PROPERTY LIMITED group structure

Jhr Property Limited has no subsidiary companies.

Ultimate parent company

JHR PROPERTY LIMITED

10274501

JHR PROPERTY LIMITED Shareholders

hemang chhotalal badiani & bhavini badiani (as trustees & of the jayman badiani vulnerable person's trust)	25%
hemang chhotalal badiani & bhavini badiani (as trustees of the badiani family trust 2017)	25%
hemang badiani	25%
bhavini badiani	25%

Jhr Property Limited currently has 1 director, Mr Hemang Badiani serving since Jul 2016.

officer	country	age	start	end	role
Mr Hemang Badiani	United Kingdom	63 years	Jul 2016	-	Director

EXPORT

Jhr Property Limited's latest turnover from December 2022 is estimated at £1.3 million and the company has net assets of £548.8 thousand. According to their latest financial statements, we estimate that Jhr Property Limited has 8 employees and maintains cash reserves of £72.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Turnover	1,317,801	491,722	0	4,756,963	3,496,618	2,523,178	1,311
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	394,961	155,205	0	1,565,092	1,079,630	735,004	359
Gross Profit	922,840	336,517	0	3,191,871	2,416,988	1,788,174	952
Admin Expenses	943,966	337,519	-88,813	2,949,412	2,359,892	1,635,070	827
Operating Profit	-21,126	-1,002	88,813	242,459	57,096	153,104	125
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	2,892	732	246	0	0	0	0
Pre-Tax Profit	-18,234	-270	89,059	242,459	57,096	153,104	125
Tax	0	0	-16,921	-46,067	-10,848	-29,090	-25
Profit After Tax	-18,234	-270	72,138	196,392	46,248	124,014	100
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-18,234	-270	72,138	196,392	46,248	124,014	100
Employee Costs	249,106	120,517	0	29,250	28,165	507,464	26,620
Number Of Employees	8	4	0	1	1	19	1
EBITDA*	-19,447	1,196	88,813	242,459	57,096	153,104	125

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Tangible Assets	5,531	7,210	9,408	2,783,956	2,780,919	2,714,738	0
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	5,155,732	5,155,732	2,771,669	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	5,161,263	5,162,942	2,781,077	2,783,956	2,780,919	2,714,738	0
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	171,919	70,000	0	363,195	228,027	276,552	100
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	18,494	5,571	9,500	0	0	0	0
Cash	72,889	92,393	492,856	0	0	0	0
misc current assets	0	0	0	0	0	0	0
total current assets	263,302	167,964	502,356	363,195	228,027	276,552	100
total assets	5,424,565	5,330,906	3,283,433	3,147,151	3,008,946	2,991,290	100
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	62,043	24,199	0	2,780,397	2,838,584	152,438	0
Group/Directors Accounts	3,522,263	3,440,350	1,510,350	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	1,440	9,304	44,091	0	0	0	0
total current liabilities	3,585,746	3,473,853	1,554,441	2,780,397	2,838,584	152,438	0
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	1,290,000	1,290,000	1,290,000	0	0	2,714,738	0
provisions	0	0	0	0	0	0	0
total long term liabilities	1,290,000	1,290,000	1,290,000	0	0	2,714,738	0
total liabilities	4,875,746	4,763,853	2,844,441	2,780,397	2,838,584	2,867,176	0
net assets	548,819	567,053	438,992	366,754	170,362	124,114	100
total shareholders funds	548,819	567,053	438,992	366,754	170,362	124,114	100

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Operating Activities
Operating Profit	-21,126	-1,002	88,813	242,459	57,096	153,104	125
Depreciation	1,679	2,198	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0
Tax	0	0	-16,921	-46,067	-10,848	-29,090	-25
Stock	0	0	0	0	0	0	0
Debtors	114,842	66,071	-353,695	135,168	-48,525	276,452	100
Creditors	37,844	24,199	-2,780,397	-58,187	2,686,146	152,438	0
Accruals and Deferred Income	-7,864	-34,787	44,091	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	-104,309	-75,463	-2,310,719	3,037	2,780,919	0	0
Investing Activities
capital expenditure	0	0	2,774,548	-3,037	-66,181	-2,714,738	0
Change in Investments	0	2,384,063	2,771,669	0	0	0	0
cash flow from investments	0	-2,384,063	2,879	-3,037	-66,181	-2,714,738	0
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	81,913	1,930,000	1,510,350	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	1,290,000	0	-2,714,738	2,714,738	0
share issue	0	128,331	100	0	0	0	0
interest	2,892	732	246	0	0	0	0
cash flow from financing	84,805	2,059,063	2,800,696	0	-2,714,738	2,714,738	0
cash and cash equivalents
cash	-19,504	-400,463	492,856	0	0	0	0
overdraft	0	0	0	0	0	0	0
change in cash	-19,504	-400,463	492,856	0	0	0	0

P&L

December 2022

turnover

1.3m

+168%

operating profit

-21.1k

gross margin

70.1%

+2.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

548.8k

-0.03%

total assets

5.4m

+0.02%

cash

72.9k

-0.21%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

trunkrate properties limited

38 milsom street limited

2.5

tjb properties limited

3.5

radha-laxmi ltd

tempophase limited

company number

10274501

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2016

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

4th floor, metroline house, 118-122 college road, harrow, HA1 1BQ

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jhr property limited.

jhr property limited Company Information

jhr property limited Estimated Valuation

jhr property limited Estimated Valuation

jhr property limited Estimated Valuation

Jhr Property Limited AI Business Plan

Jhr Property Limited Overview

Jhr Property Limited Health Check

jhr property limited Credit Report and Business Information

Jhr Property Limited Competitor Analysis

jhr property limited Ownership

jhr property limited directors

JHR PROPERTY LIMITED financials

jhr property limited company details

jhr property limited Charges & Mortgages

jhr property limited Companies House Filings - See Documents