narsako ltd
narsako ltd Company Information
Company Number
10275911
Next Accounts
Mar 2025
Industry
Other personal service activities n.e.c.
Directors
Shareholders
emerita rodriguera
Group Structure
View All
Contact
Registered Address
135 sterry road, dagenham, RM10 8QA
Website
-narsako ltd Estimated Valuation
Pomanda estimates the enterprise value of NARSAKO LTD at £32.2k based on a Turnover of £62.5k and 0.52x industry multiple (adjusted for size and gross margin).
narsako ltd Estimated Valuation
Pomanda estimates the enterprise value of NARSAKO LTD at £30.9k based on an EBITDA of £10.1k and a 3.07x industry multiple (adjusted for size and gross margin).
narsako ltd Estimated Valuation
Pomanda estimates the enterprise value of NARSAKO LTD at £15.9k based on Net Assets of £8.1k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Narsako Ltd Overview
Narsako Ltd is a live company located in dagenham, RM10 8QA with a Companies House number of 10275911. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2016, it's largest shareholder is emerita rodriguera with a 100% stake. Narsako Ltd is a young, micro sized company, Pomanda has estimated its turnover at £62.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Narsako Ltd Health Check
Pomanda's financial health check has awarded Narsako Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £62.5k, make it smaller than the average company (£845k)
- Narsako Ltd
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.6%)
- Narsako Ltd
5.6% - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (41.4%)
- Narsako Ltd
41.4% - Industry AVG
Profitability
an operating margin of 16.1% make it more profitable than the average company (6.5%)
- Narsako Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Narsako Ltd
14 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- Narsako Ltd
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £62.5k, this is less efficient (£83.8k)
- Narsako Ltd
£83.8k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (29 days)
- Narsako Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (39 days)
- Narsako Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Narsako Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Narsako Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58%, this is a higher level of debt than the average (44.7%)
58% - Narsako Ltd
44.7% - Industry AVG
NARSAKO LTD financials
Narsako Ltd's latest turnover from June 2023 is estimated at £62.5 thousand and the company has net assets of £8.1 thousand. According to their latest financial statements, Narsako Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 19,185 | 13,084 | 8,689 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 2,319 | 5,922 | 0 | 0 |
| Cash | 0 | 0 | 0 | 6,370 | 3,521 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 19,185 | 13,084 | 8,689 | 8,689 | 9,443 | 0 | 0 |
| total assets | 19,185 | 13,084 | 8,689 | 8,689 | 9,443 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,122 | 12,572 | 6,906 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 1,852 | 3,503 | 0 | 0 |
| total current liabilities | 11,122 | 12,572 | 6,906 | 1,852 | 3,503 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 11,122 | 12,572 | 6,906 | 1,852 | 3,503 | 0 | 0 |
| net assets | 8,063 | 512 | 1,783 | 6,837 | 5,940 | 0 | 0 |
| total shareholders funds | 8,063 | 512 | 1,783 | 6,837 | 5,940 | 0 | 0 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,101 | 4,395 | 6,370 | -3,603 | 5,922 | 0 | 0 |
| Creditors | -1,450 | 5,666 | 6,906 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -1,852 | -1,651 | 3,503 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | -6,370 | 2,849 | 3,521 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -6,370 | 2,849 | 3,521 | 0 | 0 |
narsako ltd Credit Report and Business Information
Narsako Ltd Competitor Analysis
Perform a competitor analysis for narsako ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in RM10 area or any other competitors across 12 key performance metrics.
narsako ltd Ownership
NARSAKO LTD group structure
Narsako Ltd has no subsidiary companies.
Ultimate parent company
NARSAKO LTD
10275911
narsako ltd directors
Narsako Ltd currently has 1 director, Mrs Emerita Rodriguera serving since Aug 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Emerita Rodriguera | England | 48 years | Aug 2018 | - | Director |
P&L
June 2023turnover
62.5k
+32%
operating profit
10.1k
0%
gross margin
20.5%
+6.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
8.1k
+14.75%
total assets
19.2k
+0.47%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
narsako ltd company details
company number
10275911
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
sabinita ltd (August 2018)
accountant
-
auditor
-
address
135 sterry road, dagenham, RM10 8QA
Bank
-
Legal Advisor
-
narsako ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to narsako ltd.
narsako ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NARSAKO LTD. This can take several minutes, an email will notify you when this has completed.
narsako ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
