chatterton rees limited Company Information
Company Number
10276052
Website
chattertonrees.co.ukRegistered Address
unit 17 hall grove farm, bagshot, surrey, GU19 5HP
Industry
Real estate agencies
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
charles james wooldridge 50%
graham john wooldridge 50%
chatterton rees limited Estimated Valuation
Pomanda estimates the enterprise value of CHATTERTON REES LIMITED at £719.2k based on a Turnover of £521k and 1.38x industry multiple (adjusted for size and gross margin).
chatterton rees limited Estimated Valuation
Pomanda estimates the enterprise value of CHATTERTON REES LIMITED at £0 based on an EBITDA of £-94.9k and a 5.36x industry multiple (adjusted for size and gross margin).
chatterton rees limited Estimated Valuation
Pomanda estimates the enterprise value of CHATTERTON REES LIMITED at £1.2m based on Net Assets of £646.5k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chatterton Rees Limited Overview
Chatterton Rees Limited is a live company located in surrey, GU19 5HP with a Companies House number of 10276052. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 2016, it's largest shareholder is charles james wooldridge with a 50% stake. Chatterton Rees Limited is a young, small sized company, Pomanda has estimated its turnover at £521k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chatterton Rees Limited Health Check
Pomanda's financial health check has awarded Chatterton Rees Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £521k, make it smaller than the average company (£1.2m)
- Chatterton Rees Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5%)
- Chatterton Rees Limited
5% - Industry AVG
Production
with a gross margin of 39.9%, this company has a higher cost of product (81.6%)
- Chatterton Rees Limited
81.6% - Industry AVG
Profitability
an operating margin of -22.4% make it less profitable than the average company (8.3%)
- Chatterton Rees Limited
8.3% - Industry AVG
Employees
with 6 employees, this is below the industry average (15)
6 - Chatterton Rees Limited
15 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Chatterton Rees Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £86.8k, this is equally as efficient (£77.8k)
- Chatterton Rees Limited
£77.8k - Industry AVG
Debtor Days
it gets paid by customers after 157 days, this is later than average (33 days)
- Chatterton Rees Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 794 days, this is slower than average (46 days)
- Chatterton Rees Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chatterton Rees Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (29 weeks)
82 weeks - Chatterton Rees Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.5%, this is a lower level of debt than the average (62.4%)
54.5% - Chatterton Rees Limited
62.4% - Industry AVG
CHATTERTON REES LIMITED financials
Chatterton Rees Limited's latest turnover from July 2023 is estimated at £521 thousand and the company has net assets of £646.5 thousand. According to their latest financial statements, Chatterton Rees Limited has 6 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 6 | 6 | 5 | 5 | 6 | 4 | 4 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 120,015 | 39,134 | 16,831 | 25,651 | 6,725 | 1,350 | 1,687 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 120,015 | 39,134 | 16,831 | 25,651 | 6,725 | 1,350 | 1,687 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 224,202 | 575,997 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 66,996 | 16,534 | 7,234 | 0 | 0 |
Misc Debtors | 0 | 0 | 286,797 | 123,543 | 90,153 | 7,900 | 6,200 |
Cash | 1,075,106 | 784,223 | 806,537 | 545,918 | 94,420 | 102,447 | 27,412 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,299,308 | 1,360,220 | 1,160,330 | 685,995 | 191,807 | 110,347 | 33,612 |
total assets | 1,419,323 | 1,399,354 | 1,177,161 | 711,646 | 198,532 | 111,697 | 35,299 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 7,117 | 0 | 0 | 0 | 0 |
Trade Creditors | 681,210 | 646,417 | 5,524 | 5,336 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 53,666 | 4,075 | 5,527 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 2,925 | 3,723 | 751 | 0 | 0 |
other current liabilities | 0 | 0 | 502,368 | 366,003 | 148,381 | 113,324 | 115,656 |
total current liabilities | 681,210 | 646,417 | 571,600 | 379,137 | 154,659 | 113,324 | 115,656 |
loans | 0 | 0 | 42,883 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 17,163 | 25,497 | 5,951 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 91,610 | 36,034 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 91,610 | 36,034 | 60,046 | 25,497 | 5,951 | 0 | 0 |
total liabilities | 772,820 | 682,451 | 631,646 | 404,634 | 160,610 | 113,324 | 115,656 |
net assets | 646,503 | 716,903 | 545,515 | 307,012 | 37,922 | -1,627 | -80,357 |
total shareholders funds | 646,503 | 716,903 | 545,515 | 307,012 | 37,922 | -1,627 | -80,357 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 21,972 | 10,497 | 5,463 | 5,974 | 1,950 | 337 | 120 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -351,795 | 222,204 | 213,716 | 42,690 | 89,487 | 1,700 | 6,200 |
Creditors | 34,793 | 640,893 | 188 | 5,336 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | -502,368 | 136,365 | 217,622 | 35,057 | -2,332 | 115,656 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | -7,117 | 7,117 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -53,666 | 49,591 | -1,452 | 5,527 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -42,883 | 42,883 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -20,088 | -9,132 | 22,518 | 6,702 | 0 | 0 |
other long term liabilities | 55,576 | 36,034 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 290,883 | -22,314 | 260,619 | 451,498 | -8,027 | 75,035 | 27,412 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 290,883 | -22,314 | 260,619 | 451,498 | -8,027 | 75,035 | 27,412 |
chatterton rees limited Credit Report and Business Information
Chatterton Rees Limited Competitor Analysis
Perform a competitor analysis for chatterton rees limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in GU19 area or any other competitors across 12 key performance metrics.
chatterton rees limited Ownership
CHATTERTON REES LIMITED group structure
Chatterton Rees Limited has no subsidiary companies.
Ultimate parent company
CHATTERTON REES LIMITED
10276052
chatterton rees limited directors
Chatterton Rees Limited currently has 3 directors. The longest serving directors include Mr Graham Wooldridge (Jul 2016) and Mr Charles Wooldridge (Jul 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graham Wooldridge | United Kingdom | 64 years | Jul 2016 | - | Director |
Mr Charles Wooldridge | United Kingdom | 36 years | Jul 2016 | - | Director |
Mr Edward Bezzant | United Kingdom | 35 years | Jul 2018 | - | Director |
P&L
July 2023turnover
521k
-58%
operating profit
-116.9k
0%
gross margin
40%
-13.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
646.5k
-0.1%
total assets
1.4m
+0.01%
cash
1.1m
+0.37%
net assets
Total assets minus all liabilities
chatterton rees limited company details
company number
10276052
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
July 2016
age
8
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
unit 17 hall grove farm, bagshot, surrey, GU19 5HP
Bank
-
Legal Advisor
-
chatterton rees limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chatterton rees limited.
chatterton rees limited Companies House Filings - See Documents
date | description | view/download |
---|