psm electrical limited

psm electrical limited Company Information

Share PSM ELECTRICAL LIMITED
Live 
YoungMicroDeclining

Company Number

10278910

Industry

Electrical installation

 

Shareholders

george robert prospere

Group Structure

View All

Contact

Registered Address

352-354 london road, mitcham, CR4 3ND

psm electrical limited Estimated Valuation

£17.2k

Pomanda estimates the enterprise value of PSM ELECTRICAL LIMITED at £17.2k based on a Turnover of £39.5k and 0.44x industry multiple (adjusted for size and gross margin).

psm electrical limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PSM ELECTRICAL LIMITED at £0 based on an EBITDA of £-81 and a 4.33x industry multiple (adjusted for size and gross margin).

psm electrical limited Estimated Valuation

£49.6k

Pomanda estimates the enterprise value of PSM ELECTRICAL LIMITED at £49.6k based on Net Assets of £17k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Psm Electrical Limited Overview

Psm Electrical Limited is a live company located in mitcham, CR4 3ND with a Companies House number of 10278910. It operates in the electrical installation sector, SIC Code 43210. Founded in July 2016, it's largest shareholder is george robert prospere with a 100% stake. Psm Electrical Limited is a young, micro sized company, Pomanda has estimated its turnover at £39.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Psm Electrical Limited Health Check

Pomanda's financial health check has awarded Psm Electrical Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £39.5k, make it smaller than the average company (£1.1m)

£39.5k - Psm Electrical Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (11.4%)

-31% - Psm Electrical Limited

11.4% - Industry AVG

production

Production

with a gross margin of 16.6%, this company has a higher cost of product (25.3%)

16.6% - Psm Electrical Limited

25.3% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (6.6%)

-0.2% - Psm Electrical Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Psm Electrical Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Psm Electrical Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.5k, this is less efficient (£144.1k)

£39.5k - Psm Electrical Limited

£144.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (55 days)

86 days - Psm Electrical Limited

55 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Psm Electrical Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Psm Electrical Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (23 weeks)

16 weeks - Psm Electrical Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.8%, this is a lower level of debt than the average (61.4%)

35.8% - Psm Electrical Limited

61.4% - Industry AVG

PSM ELECTRICAL LIMITED financials

EXPORTms excel logo

Psm Electrical Limited's latest turnover from March 2024 is estimated at £39.5 thousand and the company has net assets of £17 thousand. According to their latest financial statements, we estimate that Psm Electrical Limited has 1 employee and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019Jul 2018Jul 2017
Turnover39,47558,86374,658118,238133,471107,66581,3063,321
Other Income Or Grants00000000
Cost Of Sales32,93448,89862,17999,137109,95888,17867,3382,725
Gross Profit6,5419,96612,47919,10023,51219,48813,968596
Admin Expenses6,6239,99412,13515,66914,69419,60510,527-7,970
Operating Profit-82-283443,4318,818-1173,4418,566
Interest Payable8261,0118133970440
Interest Receivable3717211084
Pre-Tax Profit-871-1,022-4673,0368,819-1203,4468,570
Tax000-577-1,6760-655-1,628
Profit After Tax-871-1,022-4672,4597,143-1202,7916,942
Dividends Paid00000000
Retained Profit-871-1,022-4672,4597,143-1202,7916,942
Employee Costs44,47041,15339,28076,05878,42280,96039,72139,226
Number Of Employees11122211
EBITDA*-82-283443,4318,818-1173,4418,566

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019Jul 2018Jul 2017
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors9,33714,66420,08131,27830,22719,27319,967784
Group Debtors00000000
Misc Debtors00000009,849
Cash1,06333945381,61413103,392
misc current assets16,00016,00020,70616,0000000
total current assets26,40031,00341,24047,28631,84119,40419,96714,025
total assets26,40031,00341,24047,28631,84119,40419,96714,025
Bank overdraft0000001080
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts01,368000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities3,3943,17511,30914,97114,9859,69110,0266,983
total current liabilities3,3944,54311,30914,97114,9859,69110,1346,983
loans6,0518,63411,08313,0000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities6,0518,63411,08313,0000000
total liabilities9,44513,17722,39227,97114,9859,69110,1346,983
net assets16,95517,82618,84819,31516,8569,7139,8337,042
total shareholders funds16,95517,82618,84819,31516,8569,7139,8337,042
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-82-283443,4318,818-1173,4418,566
Depreciation00000000
Amortisation00000000
Tax000-577-1,6760-655-1,628
Stock00000000
Debtors-5,327-5,417-11,1971,05110,954-6949,33410,633
Creditors00000000
Accruals and Deferred Income219-8,134-3,662-145,294-3353,0436,983
Deferred Taxes & Provisions00000000
Cash flow from operations5,464-2,7457,8791,7891,482242-3,5053,288
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts-1,3681,368000000
Other Short Term Loans 00000000
Long term loans-2,583-2,449-1,91713,0000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest-789-994-811-3961-444
cash flow from financing-4,740-2,075-2,72812,6041-44104
cash and cash equivalents
cash724-114445-1,6061,483131-3,3923,392
overdraft00000-1081080
change in cash724-114445-1,6061,483239-3,5003,392

psm electrical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for psm electrical limited. Get real-time insights into psm electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Psm Electrical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for psm electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CR4 area or any other competitors across 12 key performance metrics.

psm electrical limited Ownership

PSM ELECTRICAL LIMITED group structure

Psm Electrical Limited has no subsidiary companies.

Ultimate parent company

PSM ELECTRICAL LIMITED

10278910

PSM ELECTRICAL LIMITED Shareholders

george robert prospere 100%

psm electrical limited directors

Psm Electrical Limited currently has 2 directors. The longest serving directors include Mr George Prospere (Jul 2016) and Mrs Shirley Prospere (Apr 2019).

officercountryagestartendrole
Mr George ProspereEngland63 years Jul 2016- Director
Mrs Shirley ProspereEngland61 years Apr 2019- Director

P&L

March 2024

turnover

39.5k

-33%

operating profit

-81.8

0%

gross margin

16.6%

-2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

17k

-0.05%

total assets

26.4k

-0.15%

cash

1.1k

+2.14%

net assets

Total assets minus all liabilities

psm electrical limited company details

company number

10278910

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

July 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

352-354 london road, mitcham, CR4 3ND

Bank

-

Legal Advisor

-

psm electrical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to psm electrical limited.

charges

psm electrical limited Companies House Filings - See Documents

datedescriptionview/download