kelham arcade limited

1

kelham arcade limited Company Information

Share KELHAM ARCADE LIMITED
Live 
YoungMicroDeclining

Company Number

10283938

Registered Address

osborn works unit 4a, rutland way, sheffield, S3 8DG

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01144388306

Next Accounts Due

April 2025

Group Structure

View All

Directors

Lawrence Wheen8 Years

Shareholders

lawrence wheen 100%

kelham arcade limited Estimated Valuation

£7.8k

Pomanda estimates the enterprise value of KELHAM ARCADE LIMITED at £7.8k based on a Turnover of £3.6k and 2.17x industry multiple (adjusted for size and gross margin).

kelham arcade limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KELHAM ARCADE LIMITED at £0 based on an EBITDA of £-2.6k and a 4.95x industry multiple (adjusted for size and gross margin).

kelham arcade limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KELHAM ARCADE LIMITED at £0 based on Net Assets of £-3.7k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kelham Arcade Limited Overview

Kelham Arcade Limited is a live company located in sheffield, S3 8DG with a Companies House number of 10283938. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2016, it's largest shareholder is lawrence wheen with a 100% stake. Kelham Arcade Limited is a young, micro sized company, Pomanda has estimated its turnover at £3.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kelham Arcade Limited Health Check

Pomanda's financial health check has awarded Kelham Arcade Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £3.6k, make it smaller than the average company (£833k)

£3.6k - Kelham Arcade Limited

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (2.4%)

-56% - Kelham Arcade Limited

2.4% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a higher cost of product (73.1%)

29.2% - Kelham Arcade Limited

73.1% - Industry AVG

profitability

Profitability

an operating margin of -71.5% make it less profitable than the average company (26.4%)

-71.5% - Kelham Arcade Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kelham Arcade Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Kelham Arcade Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.6k, this is less efficient (£178.1k)

£3.6k - Kelham Arcade Limited

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (32 days)

100 days - Kelham Arcade Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (36 days)

78 days - Kelham Arcade Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kelham Arcade Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kelham Arcade Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 187.8%, this is a higher level of debt than the average (68.3%)

187.8% - Kelham Arcade Limited

68.3% - Industry AVG

KELHAM ARCADE LIMITED financials

EXPORTms excel logo

Kelham Arcade Limited's latest turnover from July 2023 is estimated at £3.6 thousand and the company has net assets of -£3.7 thousand. According to their latest financial statements, we estimate that Kelham Arcade Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover3,59022,71922,38643,19022,2316,1487,392
Other Income Or Grants0000000
Cost Of Sales2,54216,61316,36030,63215,7924,2704,978
Gross Profit1,0476,1066,02612,5586,4401,8782,413
Admin Expenses3,6133,8708,9458,7691,7032,2538,944
Operating Profit-2,5662,236-2,9193,7894,737-375-6,531
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-2,5662,236-2,9193,7894,737-375-6,531
Tax0-4250-720-90000
Profit After Tax-2,5661,811-2,9193,0693,837-375-6,531
Dividends Paid0000000
Retained Profit-2,5661,811-2,9193,0693,837-375-6,531
Employee Costs31,19529,80227,60127,52528,26327,00025,571
Number Of Employees1111111
EBITDA*-2,5662,236-2,9193,7894,737-375-6,531

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets3,1993,9994,9995,3996,3783,4872,569
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets3,1993,9994,9995,3996,3783,4872,569
Stock & work in progress0000000
Trade Debtors9876,2436,05710,5864,1987411,177
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets9876,2436,05710,5864,1987411,177
total assets4,18610,24211,05615,98510,5764,2283,746
Bank overdraft0000000
Bank loan0000000
Trade Creditors 5453,2025,0777,06113,64511,13410,277
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities5453,2025,0777,06113,64511,13410,277
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities7,3158,1488,8989,000000
provisions0000000
total long term liabilities7,3158,1488,8989,000000
total liabilities7,86011,35013,97516,06113,64511,13410,277
net assets-3,674-1,108-2,919-76-3,069-6,906-6,531
total shareholders funds-3,674-1,108-2,919-76-3,069-6,906-6,531
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-2,5662,236-2,9193,7894,737-375-6,531
Depreciation0000000
Amortisation0000000
Tax0-4250-720-90000
Stock0000000
Debtors-5,256186-4,5296,3883,457-4361,177
Creditors-2,657-1,875-1,984-6,5842,51185710,277
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations33-250-374-9,9032,8919182,569
Investing Activities
capital expenditure8001,000400979-2,891-918-2,569
Change in Investments0000000
cash flow from investments8001,000400979-2,891-918-2,569
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-833-750-1029,000000
share issue0076-76000
interest0000000
cash flow from financing-833-750-268,924000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

kelham arcade limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kelham arcade limited. Get real-time insights into kelham arcade limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kelham Arcade Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kelham arcade limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S 3 area or any other competitors across 12 key performance metrics.

kelham arcade limited Ownership

KELHAM ARCADE LIMITED group structure

Kelham Arcade Limited has no subsidiary companies.

Ultimate parent company

KELHAM ARCADE LIMITED

10283938

KELHAM ARCADE LIMITED Shareholders

lawrence wheen 100%

kelham arcade limited directors

Kelham Arcade Limited currently has 1 director, Mr Lawrence Wheen serving since Jul 2016.

officercountryagestartendrole
Mr Lawrence WheenEngland40 years Jul 2016- Director

P&L

July 2023

turnover

3.6k

-84%

operating profit

-2.6k

0%

gross margin

29.2%

+8.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-3.7k

+2.32%

total assets

4.2k

-0.59%

cash

0

0%

net assets

Total assets minus all liabilities

kelham arcade limited company details

company number

10283938

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

osborn works unit 4a, rutland way, sheffield, S3 8DG

Bank

-

Legal Advisor

-

kelham arcade limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kelham arcade limited.

charges

kelham arcade limited Companies House Filings - See Documents

datedescriptionview/download