mfg bidco limited

Live YoungDeclining

mfg bidco limited Company Information

Share MFG BIDCO LIMITED

Company Number

10284543

Shareholders

mfg parentco limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

millbank house, 171-185, ewell road, surbiton, surrey, KT6 6AP

mfg bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MFG BIDCO LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).

mfg bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MFG BIDCO LIMITED at £0 based on an EBITDA of £0 and a 3.81x industry multiple (adjusted for size and gross margin).

mfg bidco limited Estimated Valuation

£110.3m

Pomanda estimates the enterprise value of MFG BIDCO LIMITED at £110.3m based on Net Assets of £51.5m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mfg Bidco Limited Overview

Mfg Bidco Limited is a live company located in surbiton, KT6 6AP with a Companies House number of 10284543. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2016, it's largest shareholder is mfg parentco limited with a 100% stake. Mfg Bidco Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mfg Bidco Limited Health Check

There is insufficient data available to calculate a health check for Mfg Bidco Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Mfg Bidco Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (8.4%)

- - Mfg Bidco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Mfg Bidco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Mfg Bidco Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (115)

- - Mfg Bidco Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Mfg Bidco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Mfg Bidco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mfg Bidco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mfg Bidco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mfg Bidco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mfg Bidco Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Mfg Bidco Limited

- - Industry AVG

MFG BIDCO LIMITED financials

EXPORTms excel logo

Mfg Bidco Limited's latest turnover from January 2024 is 0 and the company has net assets of £51.5 million. According to their latest financial statements, we estimate that Mfg Bidco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover524,000607,000541,000661,000717,000716,000226,000
Other Income Or Grants
Cost Of Sales424,984495,877444,030536,090585,235582,151182,999
Gross Profit99,016111,12396,970124,910131,765133,84943,001
Admin Expenses4,078,01681,12353,970107,910237,765-117,1512,420,001
Operating Profit-3,979,00030,00043,00017,000-106,000251,000-2,377,000
Interest Payable266,000367,000410,000505,000494,000558,000194,000
Interest Receivable
Pre-Tax Profit13,143,00041,833,00048,968,00032,926,0001,735,0008,880,0007,444,000-1,426,000
Tax806,000-13,00071,000244,000
Profit After Tax13,143,00042,639,00048,955,00032,997,0001,979,0008,880,0007,444,000-1,426,000
Dividends Paid2,643,00038,378,00042,597,0003,593,0002,224,0008,312,0005,398,000
Retained Profit10,500,0004,261,0006,358,00029,404,000-245,000568,0002,046,000-1,426,000
Employee Costs3,370,000505,000444,000559,000632,000632,000196,000
Number Of Employees12222331
EBITDA*-3,979,00030,00043,00017,000-106,000251,000-2,377,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets
Intangible Assets
Investments & Other51,500,00051,500,00051,500,00051,577,00051,744,00051,500,00051,500,00051,500,000
Debtors (Due After 1 year)
Total Fixed Assets51,500,00051,500,00051,500,00051,577,00051,744,00051,500,00051,500,00051,500,000
Stock & work in progress
Trade Debtors
Group Debtors7,000,0007,028,0001,803,0003,135,0003,114,000638,000
Misc Debtors
Cash
misc current assets
total current assets7,000,0007,028,0001,803,0003,135,0003,114,000638,000
total assets51,500,00058,500,00058,528,00051,577,00053,547,00054,635,00054,614,00052,138,000
Bank overdraft
Bank loan29,000689,0001,368,000872,000681,000745,000
Trade Creditors
Group/Directors Accounts17,500,0004,610,00010,357,00040,357,00040,357,00040,357,00038,981,000
other short term finances
hp & lease commitments
other current liabilities
total current liabilities17,500,0004,639,00011,046,00041,725,00041,229,00041,038,00039,726,000
loans10,150,00010,150,00010,845,00012,184,00012,922,00013,804,000
hp & lease commitments
Accruals and Deferred Income
other liabilities7,000,000
provisions
total long term liabilities17,150,00010,150,00010,845,00012,184,00012,922,00013,804,000
total liabilities17,500,00021,789,00021,196,00052,570,00053,413,00053,960,00053,530,000
net assets51,500,00041,000,00036,739,00030,381,000977,0001,222,000654,000-1,392,000
total shareholders funds51,500,00041,000,00036,739,00030,381,000977,0001,222,000654,000-1,392,000
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-3,979,00030,00043,00017,000-106,000251,000-2,377,000
Depreciation
Amortisation
Tax806,000-13,00071,000244,000
Stock
Debtors-7,000,000-28,0007,028,000-1,803,000-1,332,00021,0002,476,000638,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations7,000,000-3,145,000-7,011,0001,917,0001,593,000-127,000-2,225,000-3,015,000
Investing Activities
capital expenditure
Change in Investments-77,000-167,000244,00051,500,000
cash flow from investments77,000167,000-244,000-51,500,000
Financing Activities
Bank loans-29,000-660,000-679,000496,000191,000-64,000745,000
Group/Directors Accounts-17,500,00012,890,000-5,747,000-30,000,0001,376,00038,981,000
Other Short Term Loans
Long term loans-10,150,000-695,000-1,339,000-738,000-882,00013,804,000
Hire Purchase and Lease Commitments
other long term liabilities-7,000,0007,000,000
share issue34,000
interest-266,000-367,000-410,000-505,000-494,000-558,000-194,000
cash flow from financing-17,500,000-4,555,000226,000-31,784,000-1,348,000-1,041,000-128,00053,370,000
cash and cash equivalents
cash
overdraft
change in cash

mfg bidco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mfg bidco limited. Get real-time insights into mfg bidco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mfg Bidco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mfg bidco limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other young companies, companies in KT6 area or any other competitors across 12 key performance metrics.

mfg bidco limited Ownership

MFG BIDCO LIMITED group structure

Mfg Bidco Limited has 1 subsidiary company.

Ultimate parent company

2 parents

MFG BIDCO LIMITED

10284543

1 subsidiary

MFG BIDCO LIMITED Shareholders

mfg parentco limited 100%

mfg bidco limited directors

Mfg Bidco Limited currently has 5 directors. The longest serving directors include Mr Justin Bowman (Oct 2016) and Mr Christopher Leach (Oct 2016).

officercountryagestartendrole
Mr Justin BowmanUnited Kingdom52 years Oct 2016- Director
Mr Christopher LeachUnited Kingdom75 years Oct 2016- Director
Mr Stewart PittUnited Kingdom53 years Oct 2016- Director
Mr Stewart PittUnited Kingdom53 years Oct 2016- Director
Mr Mark Storey63 years Oct 2016- Director

P&L

January 2024

turnover

0

-100%

operating profit

0

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

51.5m

+0.26%

total assets

51.5m

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

mfg bidco limited company details

company number

10284543

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

millbank house, 171-185, ewell road, surbiton, surrey, KT6 6AP

Bank

-

Legal Advisor

-

mfg bidco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to mfg bidco limited. Currently there are 1 open charges and 2 have been satisfied in the past.

mfg bidco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MFG BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

mfg bidco limited Companies House Filings - See Documents

datedescriptionview/download