absolute results sales and marketing ltd

absolute results sales and marketing ltd Company Information

Share ABSOLUTE RESULTS SALES AND MARKETING LTD
Live 
YoungMicroDeclining

Company Number

10285552

Industry

Other information service activities n.e.c.

 

Shareholders

good works holdings ltd

Group Structure

View All

Contact

Registered Address

unit 3 - 10 beechen grove, watford, WD17 2AD

absolute results sales and marketing ltd Estimated Valuation

£421.4k

Pomanda estimates the enterprise value of ABSOLUTE RESULTS SALES AND MARKETING LTD at £421.4k based on a Turnover of £466.7k and 0.9x industry multiple (adjusted for size and gross margin).

absolute results sales and marketing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ABSOLUTE RESULTS SALES AND MARKETING LTD at £0 based on an EBITDA of £-113.8k and a 4.68x industry multiple (adjusted for size and gross margin).

absolute results sales and marketing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ABSOLUTE RESULTS SALES AND MARKETING LTD at £0 based on Net Assets of £-25.9k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Absolute Results Sales And Marketing Ltd Overview

Absolute Results Sales And Marketing Ltd is a live company located in watford, WD17 2AD with a Companies House number of 10285552. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in July 2016, it's largest shareholder is good works holdings ltd with a 100% stake. Absolute Results Sales And Marketing Ltd is a young, micro sized company, Pomanda has estimated its turnover at £466.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Absolute Results Sales And Marketing Ltd Health Check

Pomanda's financial health check has awarded Absolute Results Sales And Marketing Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £466.7k, make it smaller than the average company (£842.8k)

£466.7k - Absolute Results Sales And Marketing Ltd

£842.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (7.4%)

-49% - Absolute Results Sales And Marketing Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 62.9%, this company has a comparable cost of product (62.9%)

62.9% - Absolute Results Sales And Marketing Ltd

62.9% - Industry AVG

profitability

Profitability

an operating margin of -24.9% make it less profitable than the average company (7.5%)

-24.9% - Absolute Results Sales And Marketing Ltd

7.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (18)

8 - Absolute Results Sales And Marketing Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Absolute Results Sales And Marketing Ltd

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.3k, this is equally as efficient (£57.8k)

£58.3k - Absolute Results Sales And Marketing Ltd

£57.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (32 days)

41 days - Absolute Results Sales And Marketing Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (31 days)

48 days - Absolute Results Sales And Marketing Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is in line with average (23 days)

22 days - Absolute Results Sales And Marketing Ltd

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (101 weeks)

11 weeks - Absolute Results Sales And Marketing Ltd

101 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.7%, this is a higher level of debt than the average (30.5%)

104.7% - Absolute Results Sales And Marketing Ltd

30.5% - Industry AVG

ABSOLUTE RESULTS SALES AND MARKETING LTD financials

EXPORTms excel logo

Absolute Results Sales And Marketing Ltd's latest turnover from June 2023 is estimated at £466.7 thousand and the company has net assets of -£25.9 thousand. According to their latest financial statements, Absolute Results Sales And Marketing Ltd has 8 employees and maintains cash reserves of £131.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017
Turnover466,6581,153,3771,426,1293,544,1827,147,9695,895,2830
Other Income Or Grants0000000
Cost Of Sales173,256414,983486,1311,344,7893,050,7462,181,2120
Gross Profit293,401738,394939,9972,199,3934,097,2233,714,0710
Admin Expenses409,535972,846863,1992,430,0993,564,7103,653,952127
Operating Profit-116,134-234,45276,798-230,706532,51360,119-127
Interest Payable0000000
Interest Receivable8,2953,4863181979533450
Pre-Tax Profit-107,839-230,96677,116-230,509533,46560,464-127
Tax00-14,6520-101,358-11,4880
Profit After Tax-107,839-230,96662,464-230,509432,10748,976-127
Dividends Paid0000000
Retained Profit-107,839-230,96662,464-230,509432,10748,976-127
Employee Costs244,344197,744215,624310,275318,629280,8060
Number Of Employees8781212110
EBITDA*-113,754-232,47579,901-227,974534,86061,4240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017
Tangible Assets1,7434,1236,1007,70510,4377,8123,688
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,7434,1236,1007,70510,4377,8123,688
Stock & work in progress10,8879,54711,48712,21235,51522,6470
Trade Debtors53,046243,288262,746791,2921,801,0871,414,5510
Group Debtors268,051195,26391,3910000
Misc Debtors80,74887,183187,804153,915119,55554,4751
Cash131,538200,252357,475278,510116,063137,9590
misc current assets0000000
total current assets544,270735,533910,9031,235,9292,072,2201,629,6321
total assets546,013739,656917,0031,243,6342,082,6571,637,4443,689
Bank overdraft0000000
Bank loan0000000
Trade Creditors 23,19963,681132,513187,096310,755324,7980
Group/Directors Accounts548,707594,029446,788806,0901,190,2021,254,1403,815
other short term finances0000000
hp & lease commitments0000000
other current liabilities0024,7900100,7439,6560
total current liabilities571,906657,710604,091993,1861,601,7001,588,5943,815
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities571,906657,710604,091993,1861,601,7001,588,5943,815
net assets-25,89381,946312,912250,448480,95748,850-126
total shareholders funds-25,89381,946312,912250,448480,95748,850-126
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017
Operating Activities
Operating Profit-116,134-234,45276,798-230,706532,51360,119-127
Depreciation2,3801,9773,1032,7322,3471,305127
Amortisation0000000
Tax00-14,6520-101,358-11,4880
Stock1,340-1,940-725-23,30312,86822,6470
Debtors-123,889-16,207-403,266-975,435451,6161,469,0251
Creditors-40,482-68,832-54,583-123,659-14,043324,7980
Accruals and Deferred Income0-24,79024,790-100,74391,0879,6560
Deferred Taxes & Provisions0000000
Cash flow from operations-31,687-307,950439,447546,36246,062-1,107,282-1
Investing Activities
capital expenditure00-1,4980-4,972-5,429-3,815
Change in Investments0000000
cash flow from investments00-1,4980-4,972-5,429-3,815
Financing Activities
Bank loans0000000
Group/Directors Accounts-45,322147,241-359,302-384,112-63,9381,250,3253,815
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest8,2953,4863181979533450
cash flow from financing-37,027150,727-358,984-383,915-62,9851,250,6703,816
cash and cash equivalents
cash-68,714-157,22378,965162,447-21,896137,9590
overdraft0000000
change in cash-68,714-157,22378,965162,447-21,896137,9590

absolute results sales and marketing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for absolute results sales and marketing ltd. Get real-time insights into absolute results sales and marketing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Absolute Results Sales And Marketing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for absolute results sales and marketing ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.

absolute results sales and marketing ltd Ownership

ABSOLUTE RESULTS SALES AND MARKETING LTD group structure

Absolute Results Sales And Marketing Ltd has no subsidiary companies.

Ultimate parent company

JFW GOOD WORKS HOLDINGS INC

#0090311

2 parents

ABSOLUTE RESULTS SALES AND MARKETING LTD

10285552

ABSOLUTE RESULTS SALES AND MARKETING LTD Shareholders

good works holdings ltd 100%

absolute results sales and marketing ltd directors

Absolute Results Sales And Marketing Ltd currently has 1 director, Mr Jeffrey Williams serving since Jul 2016.

officercountryagestartendrole
Mr Jeffrey WilliamsCanada56 years Jul 2016- Director

P&L

June 2023

turnover

466.7k

-60%

operating profit

-116.1k

0%

gross margin

62.9%

-1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-25.9k

-1.32%

total assets

546k

-0.26%

cash

131.5k

-0.34%

net assets

Total assets minus all liabilities

absolute results sales and marketing ltd company details

company number

10285552

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

JFW GOOD WORKS HOLDINGS INC

accounts

Small Company

last accounts submitted

June 2023

previous names

N/A

accountant

EDWIN SMITH

auditor

-

address

unit 3 - 10 beechen grove, watford, WD17 2AD

Bank

-

Legal Advisor

-

absolute results sales and marketing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to absolute results sales and marketing ltd.

absolute results sales and marketing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABSOLUTE RESULTS SALES AND MARKETING LTD. This can take several minutes, an email will notify you when this has completed.

absolute results sales and marketing ltd Companies House Filings - See Documents

datedescriptionview/download