puredrive energy ltd

Live YoungLargeRapid

puredrive energy ltd Company Information

Share PUREDRIVE ENERGY LTD

Company Number

10286123

Directors

Mark Millar

Paul Jesson

View All

Shareholders

tmeg management limited

shamir jiwa

View All

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

maximeyes (uk) limited, 56-58 high street, sutton, surrey, SM1 1EZ

puredrive energy ltd Estimated Valuation

£13m

Pomanda estimates the enterprise value of PUREDRIVE ENERGY LTD at £13m based on a Turnover of £25.8m and 0.5x industry multiple (adjusted for size and gross margin).

puredrive energy ltd Estimated Valuation

£15m

Pomanda estimates the enterprise value of PUREDRIVE ENERGY LTD at £15m based on an EBITDA of £2.5m and a 5.99x industry multiple (adjusted for size and gross margin).

puredrive energy ltd Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of PUREDRIVE ENERGY LTD at £6.9m based on Net Assets of £3.2m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Puredrive Energy Ltd Overview

Puredrive Energy Ltd is a live company located in sutton, SM1 1EZ with a Companies House number of 10286123. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in July 2016, it's largest shareholder is tmeg management limited with a 86.4% stake. Puredrive Energy Ltd is a young, large sized company, Pomanda has estimated its turnover at £25.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Puredrive Energy Ltd Health Check

Pomanda's financial health check has awarded Puredrive Energy Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £25.8m, make it larger than the average company (£339.7k)

£25.8m - Puredrive Energy Ltd

£339.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 140%, show it is growing at a faster rate (6.1%)

140% - Puredrive Energy Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Puredrive Energy Ltd

36.6% - Industry AVG

profitability

Profitability

an operating margin of 9.6% make it more profitable than the average company (2.2%)

9.6% - Puredrive Energy Ltd

2.2% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (4)

38 - Puredrive Energy Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - Puredrive Energy Ltd

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £678.8k, this is more efficient (£165.1k)

£678.8k - Puredrive Energy Ltd

£165.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (20 days)

46 days - Puredrive Energy Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (33 days)

27 days - Puredrive Energy Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 118 days, this is more than average (87 days)

118 days - Puredrive Energy Ltd

87 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)

3 weeks - Puredrive Energy Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.3%, this is a lower level of debt than the average (75.6%)

65.3% - Puredrive Energy Ltd

75.6% - Industry AVG

PUREDRIVE ENERGY LTD financials

EXPORTms excel logo

Puredrive Energy Ltd's latest turnover from June 2023 is estimated at £25.8 million and the company has net assets of £3.2 million. According to their latest financial statements, Puredrive Energy Ltd has 38 employees and maintains cash reserves of £380.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Sep 2021Sep 2020Sep 2019Sep 2018Jul 2017
Turnover25,794,4188,798,634740,0261,855,9441,114,272540,14326,348
Other Income Or Grants
Cost Of Sales16,344,9965,554,458460,4261,215,743680,911340,05816,244
Gross Profit9,449,4223,244,175279,599640,201433,360200,08510,104
Admin Expenses6,972,6642,749,774428,349769,696531,774236,36215,789
Operating Profit2,476,758494,401-148,750-129,495-98,414-36,277-5,685
Interest Payable19,91111,2978,508
Interest Receivable12,9561,20828
Pre-Tax Profit2,469,803484,312-157,230-129,495-98,414-36,277-5,685
Tax-617,451-92,019
Profit After Tax1,852,352392,293-157,230-129,495-98,414-36,277-5,685
Dividends Paid
Retained Profit1,852,352392,293-157,230-129,495-98,414-36,277-5,685
Employee Costs1,042,173626,692108,990282,118165,77390,81828,114
Number Of Employees3823411631
EBITDA*2,514,462497,846-148,750-129,495-98,414-36,277-5,685

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Sep 2021Sep 2020Sep 2019Sep 2018Jul 2017
Tangible Assets281,484133,97815,4568,5925,4917,7722,400
Intangible Assets25,6652,400
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets307,149133,97817,8568,5925,4917,7722,400
Stock & work in progress5,318,1662,170,791500,682
Trade Debtors3,256,543940,62116,355100,18677,22042,589730
Group Debtors
Misc Debtors40,01561,4681,5001,500
Cash380,803137,43355,902
misc current assets
total current assets8,955,5123,288,860634,407101,68678,72042,589730
total assets9,262,6613,422,838652,263110,27884,21150,3613,130
Bank overdraft305,0008,3458,345
Bank loan
Trade Creditors 1,213,4041,153,478135,481334,156214,77770,0368,815
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,505,4961,221,083664,693
total current liabilities6,023,9002,382,906808,519334,156214,77770,0368,815
loans24,34024,340270,598
hp & lease commitments
Accruals and Deferred Income6,7109,81010,472
other liabilities47739,28311,815
provisions
total long term liabilities24,81724,340270,59845,9939,81022,287
total liabilities6,048,7172,407,2461,079,117380,149224,58792,3238,815
net assets3,213,9441,015,592-426,854-269,871-140,376-41,962-5,685
total shareholders funds3,213,9441,015,592-426,854-269,871-140,376-41,962-5,685
Jun 2023Jun 2022Sep 2021Sep 2020Sep 2019Sep 2018Jul 2017
Operating Activities
Operating Profit2,476,758494,401-148,750-129,495-98,414-36,277-5,685
Depreciation36,4331,045
Amortisation1,2712,400
Tax-617,451-92,019
Stock3,147,3751,670,109500,682
Debtors2,275,907902,813-23,86322,96636,13141,859730
Creditors59,9261,017,997-198,675119,379144,74161,2218,815
Accruals and Deferred Income3,284,413556,390657,983-3,100-66210,472
Deferred Taxes & Provisions
Cash flow from operations-181,932-592,708-166,261-36,1829,534-6,4432,400
Investing Activities
capital expenditure-210,875-119,567-9,264-3,1012,281-5,372-2,400
Change in Investments
cash flow from investments-210,875-119,567-9,264-3,1012,281-5,372-2,400
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-246,258270,598
Hire Purchase and Lease Commitments
other long term liabilities477-39,28339,283-11,81511,815
share issue346,0001,050,153247
interest-6,955-10,089-8,480
cash flow from financing339,522793,806223,08239,283-11,81511,815
cash and cash equivalents
cash243,37081,53155,902
overdraft296,6558,345
change in cash-53,28581,53147,557

puredrive energy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for puredrive energy ltd. Get real-time insights into puredrive energy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Puredrive Energy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for puredrive energy ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in SM1 area or any other competitors across 12 key performance metrics.

puredrive energy ltd Ownership

PUREDRIVE ENERGY LTD group structure

Puredrive Energy Ltd has no subsidiary companies.

Ultimate parent company

1 parent

PUREDRIVE ENERGY LTD

10286123

PUREDRIVE ENERGY LTD Shareholders

tmeg management limited 86.4%
shamir jiwa 5.23%
mark millar 4.93%
hekmat baghbadrani 1.74%
paul jesson 0.73%
alan moorcroft 0.52%
linked endeavours ltd 0.31%
self energy limited 0.06%
christine barbara weatherby 0.05%
mark craze 0.03%

puredrive energy ltd directors

Puredrive Energy Ltd currently has 4 directors. The longest serving directors include Mr Mark Millar (Dec 2016) and Mr Paul Jesson (Apr 2020).

officercountryagestartendrole
Mr Mark MillarEngland58 years Dec 2016- Director
Mr Paul JessonEngland53 years Apr 2020- Director
Mr Hekmat BaghbadraniEngland67 years May 2022- Director
Mr Hekmat BaghbadraniEngland67 years May 2022- Director

P&L

June 2023

turnover

25.8m

+193%

operating profit

2.5m

0%

gross margin

36.7%

-0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

3.2m

+2.16%

total assets

9.3m

+1.71%

cash

380.8k

+1.77%

net assets

Total assets minus all liabilities

puredrive energy ltd company details

company number

10286123

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

maximeyes (uk) limited, 56-58 high street, sutton, surrey, SM1 1EZ

Bank

-

Legal Advisor

-

puredrive energy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to puredrive energy ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

puredrive energy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PUREDRIVE ENERGY LTD. This can take several minutes, an email will notify you when this has completed.

puredrive energy ltd Companies House Filings - See Documents

datedescriptionview/download