drjy consulting limited
drjy consulting limited Company Information
Company Number
10286506
Website
-Registered Address
257b croydon road, beckenham, kent, BR3 3PS
Industry
Specialist medical practice activities
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Jean Yarrow7 Years
Shareholders
jean yarrow 100%
drjy consulting limited Estimated Valuation
Pomanda estimates the enterprise value of DRJY CONSULTING LIMITED at £352.3k based on a Turnover of £995k and 0.35x industry multiple (adjusted for size and gross margin).
drjy consulting limited Estimated Valuation
Pomanda estimates the enterprise value of DRJY CONSULTING LIMITED at £738k based on an EBITDA of £233.8k and a 3.16x industry multiple (adjusted for size and gross margin).
drjy consulting limited Estimated Valuation
Pomanda estimates the enterprise value of DRJY CONSULTING LIMITED at £961.3k based on Net Assets of £492.2k and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Drjy Consulting Limited Overview
Drjy Consulting Limited is a dissolved company that was located in kent, BR3 3PS with a Companies House number of 10286506. It operated in the specialists medical practice activities sector, SIC Code 86220. Founded in July 2016, it's largest shareholder was jean yarrow with a 100% stake. The last turnover for Drjy Consulting Limited was estimated at £995k.
Upgrade for unlimited company reports & a free credit check
Drjy Consulting Limited Health Check
Pomanda's financial health check has awarded Drjy Consulting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £995k, make it larger than the average company (£350.3k)
- Drjy Consulting Limited
£350.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.1%)
- Drjy Consulting Limited
5.1% - Industry AVG
Production
with a gross margin of 37.7%, this company has a higher cost of product (63.4%)
- Drjy Consulting Limited
63.4% - Industry AVG
Profitability
an operating margin of 23.5% make it more profitable than the average company (18.9%)
- Drjy Consulting Limited
18.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Drjy Consulting Limited
7 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)
- Drjy Consulting Limited
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £995k, this is more efficient (£72.9k)
- Drjy Consulting Limited
£72.9k - Industry AVG
Debtor Days
it gets paid by customers after 205 days, this is later than average (33 days)
- Drjy Consulting Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (32 days)
- Drjy Consulting Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Drjy Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Drjy Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (28.7%)
12.3% - Drjy Consulting Limited
28.7% - Industry AVG
DRJY CONSULTING LIMITED financials
Drjy Consulting Limited's latest turnover from July 2020 is estimated at £995 thousand and the company has net assets of £492.2 thousand. According to their latest financial statements, Drjy Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
|---|---|---|---|---|
| Tangible Assets | 208 | 931 | 1,654 | 1,543 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 208 | 931 | 1,654 | 1,543 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 561,151 | 392,330 | 239,918 | 155,419 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 561,151 | 392,330 | 239,918 | 155,419 |
| total assets | 561,359 | 393,261 | 241,572 | 156,962 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 68,073 | 89,354 | 44,741 | 64,278 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 68,073 | 89,354 | 44,741 | 64,278 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,070 | 1,050 | 1,050 | 1,077 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,070 | 1,050 | 1,050 | 1,077 |
| total liabilities | 69,143 | 90,404 | 45,791 | 65,355 |
| net assets | 492,216 | 302,857 | 195,781 | 91,607 |
| total shareholders funds | 492,216 | 302,857 | 195,781 | 91,607 |
| Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | |||
| Amortisation | 0 | |||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 168,821 | 152,412 | 84,499 | 155,419 |
| Creditors | -21,281 | 44,613 | -19,537 | 64,278 |
| Accruals and Deferred Income | 20 | 0 | -27 | 1,077 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
drjy consulting limited Credit Report and Business Information
Drjy Consulting Limited Competitor Analysis
Perform a competitor analysis for drjy consulting limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
drjy consulting limited Ownership
DRJY CONSULTING LIMITED group structure
Drjy Consulting Limited has no subsidiary companies.
Ultimate parent company
DRJY CONSULTING LIMITED
10286506
drjy consulting limited directors
Drjy Consulting Limited currently has 1 director, Dr Jean Yarrow serving since Jul 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Jean Yarrow | 61 years | Jul 2016 | - | Director |
P&L
July 2020turnover
995k
+48%
operating profit
233.8k
0%
gross margin
37.8%
-7.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2020net assets
492.2k
+0.63%
total assets
561.4k
+0.43%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
drjy consulting limited company details
company number
10286506
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
July 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
257b croydon road, beckenham, kent, BR3 3PS
last accounts submitted
July 2020
drjy consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to drjy consulting limited.
drjy consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
